| 樓價： |
$3,689,000.00 |
|
|
| 首期： |
$1,106,700.00 |
| |
| 貸款金額： |
$2,582,300.00 |
全期供款共： |
$4,142,756.82 |
| 每月供款額： |
$13,809.19 (4.125厘息計供300期) |
全期利息共： |
$1,560,456.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,844.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,335.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,842.98 |
$22,622.01 |
$17,659.36 |
$15,454.92 |
$11,875.85 |
$9,731.98 |
$8,305.70 |
| 1.500 |
$32,403.03 |
$23,186.86 |
$18,229.87 |
$16,029.45 |
$12,460.77 |
$10,327.56 |
$8,912.04 |
| 2.000 |
$32,969.35 |
$23,760.63 |
$18,811.98 |
$16,617.33 |
$13,063.43 |
$10,945.19 |
$9,544.68 |
| 2.500 |
$33,541.91 |
$24,343.32 |
$19,405.63 |
$17,218.50 |
$13,683.68 |
$11,584.63 |
$10,203.21 |
| 3.000 |
$34,120.70 |
$24,934.88 |
$20,010.79 |
$17,832.89 |
$14,321.37 |
$12,245.56 |
$10,887.08 |
| 3.500 |
$34,705.73 |
$25,535.30 |
$20,627.37 |
$18,460.41 |
$14,976.30 |
$12,927.60 |
$11,595.68 |
| 4.000 |
$35,296.96 |
$26,144.53 |
$21,255.33 |
$19,100.96 |
$15,648.23 |
$13,630.33 |
$12,328.30 |
| 4.125 |
$35,445.74 |
$26,298.21 |
$21,414.08 |
$19,263.12 |
$15,818.84 |
|
$12,515.11 |
| 4.500 |
$35,894.39 |
$26,762.55 |
$21,894.57 |
$19,754.42 |
$16,336.90 |
$14,353.26 |
$13,084.13 |
| 5.000 |
$36,497.99 |
$27,389.30 |
$22,545.02 |
$20,420.66 |
$17,042.04 |
$15,095.87 |
$13,862.34 |
| 5.500 |
$37,107.76 |
$28,024.74 |
$23,206.58 |
$21,099.55 |
$17,763.31 |
$15,857.58 |
$14,662.02 |
| 6.000 |
$37,723.67 |
$28,668.82 |
$23,879.13 |
$21,790.91 |
$18,500.40 |
$16,637.80 |
$15,482.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
