| 樓價： |
$35,104,000.00 |
|
|
| 首期： |
$10,531,200.00 |
| |
| 貸款金額： |
$24,572,800.00 |
全期供款共： |
$39,421,885.42 |
| 每月供款額： |
$131,406.28 (4.125厘息計供300期) |
全期利息共： |
$14,849,085.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,552.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$351,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,491,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$303,013.26 |
$215,267.86 |
$168,043.92 |
$147,066.86 |
$113,008.91 |
$92,608.11 |
$79,035.84 |
| 1.500 |
$308,342.68 |
$220,642.86 |
$173,472.88 |
$152,533.94 |
$118,574.92 |
$98,275.55 |
$84,805.70 |
| 2.000 |
$313,731.63 |
$226,102.82 |
$179,012.13 |
$158,128.11 |
$124,309.70 |
$104,152.88 |
$90,825.85 |
| 2.500 |
$319,180.03 |
$231,647.54 |
$184,661.26 |
$163,848.78 |
$130,211.98 |
$110,237.69 |
$97,092.27 |
| 3.000 |
$324,687.78 |
$237,276.79 |
$190,419.79 |
$169,695.25 |
$136,280.16 |
$116,527.00 |
$103,599.92 |
| 3.500 |
$330,254.76 |
$242,990.26 |
$196,287.15 |
$175,666.66 |
$142,512.34 |
$123,017.23 |
$110,342.85 |
| 4.000 |
$335,880.84 |
$248,787.65 |
$202,262.69 |
$181,762.03 |
$148,906.33 |
$129,704.29 |
$117,314.31 |
| 4.125 |
$337,296.58 |
$250,250.07 |
$203,773.39 |
$183,305.12 |
$150,529.83 |
|
$119,092.01 |
| 4.500 |
$341,565.88 |
$254,668.59 |
$208,345.65 |
$187,980.27 |
$155,459.67 |
$136,583.60 |
$124,506.77 |
| 5.000 |
$347,309.72 |
$260,632.67 |
$214,535.21 |
$194,320.14 |
$162,169.60 |
$143,650.14 |
$131,912.10 |
| 5.500 |
$353,112.18 |
$266,679.45 |
$220,830.47 |
$200,780.28 |
$169,033.17 |
$150,898.49 |
$139,521.66 |
| 6.000 |
$358,973.09 |
$272,808.46 |
$227,230.44 |
$207,359.25 |
$176,047.17 |
$158,322.89 |
$147,326.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
