| 樓價： |
$30,924,000.00 |
|
|
| 首期： |
$9,277,200.00 |
| |
| 貸款金額： |
$21,646,800.00 |
全期供款共： |
$34,727,734.30 |
| 每月供款額： |
$115,759.11 (4.125厘息計供300期) |
全期利息共： |
$13,080,934.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,462.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$309,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,314,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$266,932.04 |
$189,634.89 |
$148,034.13 |
$129,554.91 |
$99,552.40 |
$81,580.83 |
$69,624.66 |
| 1.500 |
$271,626.85 |
$194,369.86 |
$152,816.64 |
$134,371.00 |
$104,455.64 |
$86,573.42 |
$74,707.48 |
| 2.000 |
$276,374.11 |
$199,179.68 |
$157,696.30 |
$139,299.04 |
$109,507.55 |
$91,750.90 |
$80,010.79 |
| 2.500 |
$281,173.75 |
$204,064.17 |
$162,672.76 |
$144,338.53 |
$114,707.02 |
$97,111.17 |
$85,531.03 |
| 3.000 |
$286,025.66 |
$209,023.11 |
$167,745.60 |
$149,488.83 |
$120,052.63 |
$102,651.57 |
$91,263.78 |
| 3.500 |
$290,929.76 |
$214,056.26 |
$172,914.31 |
$154,749.19 |
$125,542.72 |
$108,368.98 |
$97,203.81 |
| 4.000 |
$295,885.92 |
$219,163.33 |
$178,178.31 |
$160,118.77 |
$131,175.35 |
$114,259.79 |
$103,345.13 |
| 4.125 |
$297,133.08 |
$220,451.61 |
$179,509.12 |
$161,478.11 |
$132,605.53 |
|
$104,911.16 |
| 4.500 |
$300,894.01 |
$224,343.99 |
$183,536.94 |
$165,596.57 |
$136,948.35 |
$120,319.94 |
$109,681.16 |
| 5.000 |
$305,953.90 |
$229,597.90 |
$188,989.49 |
$171,181.51 |
$142,859.30 |
$126,545.04 |
$116,204.70 |
| 5.500 |
$311,065.44 |
$234,924.66 |
$194,535.14 |
$176,872.42 |
$148,905.59 |
$132,930.29 |
$122,908.15 |
| 6.000 |
$316,228.46 |
$240,323.86 |
$200,173.03 |
$182,668.00 |
$155,084.40 |
$139,470.64 |
$129,783.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
