| 樓價： |
$30,774,000.00 |
|
|
| 首期： |
$9,232,200.00 |
| |
| 貸款金額： |
$21,541,800.00 |
全期供款共： |
$34,559,283.90 |
| 每月供款額： |
$115,197.61 (4.125厘息計供300期) |
全期利息共： |
$13,017,483.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,387.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$307,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,307,895.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$265,637.25 |
$188,715.05 |
$147,316.08 |
$128,926.49 |
$99,069.51 |
$81,185.11 |
$69,286.94 |
| 1.500 |
$270,309.30 |
$193,427.05 |
$152,075.39 |
$133,719.22 |
$103,948.97 |
$86,153.48 |
$74,345.11 |
| 2.000 |
$275,033.53 |
$198,213.54 |
$156,931.38 |
$138,623.36 |
$108,976.38 |
$91,305.85 |
$79,622.69 |
| 2.500 |
$279,809.89 |
$203,074.34 |
$161,883.70 |
$143,638.40 |
$114,150.62 |
$96,640.12 |
$85,116.15 |
| 3.000 |
$284,638.27 |
$208,009.23 |
$166,931.93 |
$148,763.72 |
$119,470.31 |
$102,153.65 |
$90,821.10 |
| 3.500 |
$289,518.57 |
$213,017.96 |
$172,075.57 |
$153,998.57 |
$124,933.76 |
$107,843.33 |
$96,732.31 |
| 4.000 |
$294,450.69 |
$218,100.25 |
$177,314.04 |
$159,342.09 |
$130,539.07 |
$113,705.56 |
$102,843.85 |
| 4.125 |
$295,691.80 |
$219,382.28 |
$178,638.39 |
$160,694.84 |
$131,962.31 |
|
$104,402.28 |
| 4.500 |
$299,434.49 |
$223,255.79 |
$182,646.68 |
$164,793.32 |
$136,284.06 |
$119,736.32 |
$109,149.14 |
| 5.000 |
$304,469.84 |
$228,484.21 |
$188,072.77 |
$170,351.18 |
$142,166.35 |
$125,931.22 |
$115,641.04 |
| 5.500 |
$309,556.58 |
$233,785.14 |
$193,591.53 |
$176,014.48 |
$148,183.31 |
$132,285.50 |
$122,311.97 |
| 6.000 |
$314,694.56 |
$239,158.14 |
$199,202.07 |
$181,781.95 |
$154,332.15 |
$138,794.12 |
$129,153.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
