| 樓價： |
$29,770,000.00 |
|
|
| 首期： |
$8,931,000.00 |
| |
| 貸款金額： |
$20,839,000.00 |
全期供款共： |
$33,431,789.23 |
| 每月供款額： |
$111,439.30 (4.125厘息計供300期) |
全期利息共： |
$12,592,789.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,885.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$297,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,265,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$256,970.85 |
$182,558.23 |
$142,509.90 |
$124,720.27 |
$95,837.37 |
$78,536.45 |
$67,026.46 |
| 1.500 |
$261,490.47 |
$187,116.51 |
$147,113.94 |
$129,356.64 |
$100,557.64 |
$83,342.73 |
$71,919.60 |
| 2.000 |
$266,060.58 |
$191,746.84 |
$151,811.50 |
$134,100.78 |
$105,421.03 |
$88,327.01 |
$77,025.00 |
| 2.500 |
$270,681.10 |
$196,449.05 |
$156,602.26 |
$138,952.20 |
$110,426.46 |
$93,487.24 |
$82,339.24 |
| 3.000 |
$275,351.96 |
$201,222.94 |
$161,485.79 |
$143,910.31 |
$115,572.59 |
$98,820.90 |
$87,858.06 |
| 3.500 |
$280,073.05 |
$206,068.26 |
$166,461.61 |
$148,974.37 |
$120,857.81 |
$104,324.95 |
$93,576.42 |
| 4.000 |
$284,844.26 |
$210,984.74 |
$171,529.18 |
$154,143.57 |
$126,280.24 |
$109,995.92 |
$99,488.57 |
| 4.125 |
$286,044.87 |
$212,224.95 |
$172,810.33 |
$155,452.18 |
$127,657.05 |
|
$100,996.16 |
| 4.500 |
$289,665.46 |
$215,972.08 |
$176,687.84 |
$159,416.95 |
$131,837.80 |
$115,829.93 |
$105,588.15 |
| 5.000 |
$294,536.53 |
$221,029.93 |
$181,936.91 |
$164,793.48 |
$137,528.18 |
$121,822.72 |
$111,868.26 |
| 5.500 |
$299,457.32 |
$226,157.91 |
$187,275.62 |
$170,272.02 |
$143,348.84 |
$127,969.69 |
$118,321.55 |
| 6.000 |
$304,427.67 |
$231,355.62 |
$192,703.12 |
$175,851.32 |
$149,297.07 |
$134,265.97 |
$124,940.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
