| 樓價： |
$29,410,000.00 |
|
|
| 首期： |
$8,823,000.00 |
| |
| 貸款金額： |
$20,587,000.00 |
全期供款共： |
$33,027,508.27 |
| 每月供款額： |
$110,091.69 (4.125厘息計供300期) |
全期利息共： |
$12,440,508.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,705.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$294,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,249,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,863.38 |
$180,350.60 |
$140,786.57 |
$123,212.07 |
$94,678.44 |
$77,586.73 |
$66,215.93 |
| 1.500 |
$258,328.34 |
$184,853.76 |
$145,334.93 |
$127,792.37 |
$99,341.62 |
$82,334.89 |
$71,049.90 |
| 2.000 |
$262,843.19 |
$189,428.10 |
$149,975.69 |
$132,479.14 |
$104,146.20 |
$87,258.89 |
$76,093.56 |
| 2.500 |
$267,407.84 |
$194,073.45 |
$154,708.51 |
$137,271.89 |
$109,091.11 |
$92,356.73 |
$81,343.54 |
| 3.000 |
$272,022.21 |
$198,789.61 |
$159,532.99 |
$142,170.04 |
$114,175.01 |
$97,625.88 |
$86,795.62 |
| 3.500 |
$276,686.20 |
$203,576.34 |
$164,448.64 |
$147,172.87 |
$119,396.31 |
$103,063.37 |
$92,444.83 |
| 4.000 |
$281,399.72 |
$208,433.37 |
$169,454.92 |
$152,279.55 |
$124,753.17 |
$108,665.77 |
$98,285.49 |
| 4.125 |
$282,585.82 |
$209,658.57 |
$170,720.58 |
$153,572.35 |
$126,113.33 |
|
$99,774.84 |
| 4.500 |
$286,162.62 |
$213,360.39 |
$174,551.21 |
$157,489.17 |
$130,243.53 |
$114,429.23 |
$104,311.30 |
| 5.000 |
$290,974.79 |
$218,357.08 |
$179,736.80 |
$162,800.68 |
$135,865.09 |
$120,349.55 |
$110,515.47 |
| 5.500 |
$295,836.07 |
$223,423.05 |
$185,010.95 |
$168,212.97 |
$141,615.36 |
$126,422.19 |
$116,890.72 |
| 6.000 |
$300,746.31 |
$228,557.91 |
$190,372.82 |
$173,724.81 |
$147,491.66 |
$132,642.33 |
$123,429.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
