| 樓價： |
$27,025,000.00 |
|
|
| 首期： |
$8,107,500.00 |
| |
| 貸款金額： |
$18,917,500.00 |
全期供款共： |
$30,349,146.92 |
| 每月供款額： |
$101,163.82 (4.125厘息計供300期) |
全期利息共： |
$11,431,646.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,512.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$270,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,148,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$233,276.36 |
$165,725.10 |
$129,369.50 |
$113,220.20 |
$87,000.51 |
$71,294.85 |
$60,846.16 |
| 1.500 |
$237,379.24 |
$169,863.07 |
$133,549.02 |
$117,429.06 |
$91,285.53 |
$75,657.95 |
$65,288.12 |
| 2.000 |
$241,527.95 |
$174,066.45 |
$137,813.43 |
$121,735.76 |
$95,700.48 |
$80,182.64 |
$69,922.76 |
| 2.500 |
$245,722.43 |
$178,335.09 |
$142,162.44 |
$126,139.85 |
$100,244.38 |
$84,867.07 |
$74,747.00 |
| 3.000 |
$249,962.60 |
$182,668.79 |
$146,595.68 |
$130,640.78 |
$104,916.00 |
$89,708.93 |
$79,756.94 |
| 3.500 |
$254,248.37 |
$187,067.34 |
$151,112.70 |
$135,237.90 |
$109,713.88 |
$94,705.46 |
$84,948.03 |
| 4.000 |
$258,579.64 |
$191,530.49 |
$155,713.00 |
$139,930.46 |
$114,636.33 |
$99,853.53 |
$90,315.04 |
| 4.125 |
$259,669.56 |
$192,656.34 |
$156,876.02 |
$141,118.42 |
$115,886.19 |
|
$91,683.61 |
| 4.500 |
$262,956.30 |
$196,057.96 |
$160,396.00 |
$144,717.61 |
$119,681.45 |
$105,149.61 |
$95,852.19 |
| 5.000 |
$267,378.22 |
$200,649.44 |
$165,161.07 |
$149,598.38 |
$124,847.13 |
$110,589.82 |
$101,553.23 |
| 5.500 |
$271,845.28 |
$205,304.59 |
$170,007.51 |
$154,571.76 |
$130,131.08 |
$116,170.00 |
$107,411.48 |
| 6.000 |
$276,357.33 |
$210,023.03 |
$174,934.56 |
$159,636.62 |
$135,530.85 |
$121,885.72 |
$113,419.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
