| 樓價： |
$24,350,000.00 |
|
|
| 首期： |
$7,305,000.00 |
| |
| 貸款金額： |
$17,045,000.00 |
全期供款共： |
$27,345,114.80 |
| 每月供款額： |
$91,150.38 (4.125厘息計供300期) |
全期利息共： |
$10,300,114.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,175.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$243,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,034,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,186.10 |
$149,321.22 |
$116,564.19 |
$102,013.39 |
$78,388.98 |
$64,237.91 |
$54,823.46 |
| 1.500 |
$213,882.87 |
$153,049.61 |
$120,330.01 |
$105,805.65 |
$82,249.86 |
$68,169.15 |
$58,825.74 |
| 2.000 |
$217,620.93 |
$156,836.93 |
$124,172.33 |
$109,686.06 |
$86,227.81 |
$72,245.97 |
$63,001.64 |
| 2.500 |
$221,400.23 |
$160,683.05 |
$128,090.86 |
$113,654.22 |
$90,321.95 |
$76,466.72 |
$67,348.36 |
| 3.000 |
$225,220.70 |
$164,587.79 |
$132,085.29 |
$117,709.64 |
$94,531.16 |
$80,829.32 |
$71,862.41 |
| 3.500 |
$229,082.25 |
$168,550.96 |
$136,155.20 |
$121,851.73 |
$98,854.13 |
$85,331.29 |
$76,539.67 |
| 4.000 |
$232,984.80 |
$172,572.34 |
$140,300.15 |
$126,079.81 |
$103,289.35 |
$89,969.79 |
$81,375.44 |
| 4.125 |
$233,966.84 |
$173,586.75 |
$141,348.05 |
$127,150.17 |
$104,415.49 |
|
$82,608.55 |
| 4.500 |
$236,928.25 |
$176,651.67 |
$144,519.62 |
$130,393.11 |
$107,835.09 |
$94,741.65 |
$86,364.51 |
| 5.000 |
$240,912.48 |
$180,788.67 |
$148,813.03 |
$134,790.77 |
$112,489.46 |
$99,643.37 |
$91,501.25 |
| 5.500 |
$244,937.38 |
$184,983.04 |
$153,179.75 |
$139,271.87 |
$117,250.39 |
$104,671.21 |
$96,779.64 |
| 6.000 |
$249,002.81 |
$189,234.45 |
$157,619.11 |
$143,835.40 |
$122,115.67 |
$109,821.17 |
$102,193.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
