| 樓價： |
$24,100,000.00 |
|
|
| 首期： |
$7,230,000.00 |
| |
| 貸款金額： |
$16,870,000.00 |
全期供款共： |
$27,064,364.14 |
| 每月供款額： |
$90,214.55 (4.125厘息計供300期) |
全期利息共： |
$10,194,364.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$241,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,024,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$208,028.14 |
$147,788.15 |
$115,367.44 |
$100,966.02 |
$77,584.17 |
$63,578.38 |
$54,260.59 |
| 1.500 |
$211,686.94 |
$151,478.26 |
$119,094.59 |
$104,719.35 |
$81,405.41 |
$67,469.26 |
$58,221.78 |
| 2.000 |
$215,386.63 |
$155,226.70 |
$122,897.46 |
$108,559.92 |
$85,342.52 |
$71,504.23 |
$62,354.81 |
| 2.500 |
$219,127.13 |
$159,033.32 |
$126,775.76 |
$112,487.34 |
$89,394.62 |
$75,681.64 |
$66,656.90 |
| 3.000 |
$222,908.37 |
$162,897.98 |
$130,729.17 |
$116,501.12 |
$93,560.61 |
$79,999.45 |
$71,124.60 |
| 3.500 |
$226,730.28 |
$166,820.46 |
$134,757.30 |
$120,600.68 |
$97,839.20 |
$84,455.20 |
$75,753.84 |
| 4.000 |
$230,592.76 |
$170,800.55 |
$138,859.70 |
$124,785.35 |
$102,228.88 |
$89,046.07 |
$80,539.96 |
| 4.125 |
$231,564.71 |
$171,804.54 |
$139,896.84 |
$125,844.73 |
$103,343.46 |
|
$81,760.41 |
| 4.500 |
$234,495.72 |
$174,838.00 |
$143,035.84 |
$129,054.37 |
$106,727.95 |
$93,768.94 |
$85,477.81 |
| 5.000 |
$238,439.05 |
$178,932.52 |
$147,285.17 |
$133,406.88 |
$111,334.53 |
$98,620.34 |
$90,561.81 |
| 5.500 |
$242,422.62 |
$183,083.83 |
$151,607.06 |
$137,841.98 |
$116,046.59 |
$103,596.56 |
$95,786.00 |
| 6.000 |
$246,446.31 |
$187,291.59 |
$156,000.85 |
$142,358.65 |
$120,861.92 |
$108,693.65 |
$101,144.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
