| 樓價： |
$22,291,000.00 |
|
|
| 首期： |
$6,687,300.00 |
| |
| 貸款金額： |
$15,603,700.00 |
全期供款共： |
$25,032,852.32 |
| 每月供款額： |
$83,442.84 (4.125厘息計供300期) |
全期利息共： |
$9,429,152.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,145.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$222,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$947,368.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,413.08 |
$136,694.84 |
$106,707.70 |
$93,387.29 |
$71,760.53 |
$58,806.05 |
$50,187.67 |
| 1.500 |
$195,797.25 |
$140,107.96 |
$110,155.08 |
$96,858.88 |
$75,294.94 |
$62,404.86 |
$53,851.52 |
| 2.000 |
$199,219.23 |
$143,575.03 |
$113,672.50 |
$100,411.17 |
$78,936.52 |
$66,136.96 |
$57,674.31 |
| 2.500 |
$202,678.96 |
$147,095.93 |
$117,259.69 |
$104,043.79 |
$82,684.46 |
$70,000.81 |
$61,653.48 |
| 3.000 |
$206,176.37 |
$150,670.49 |
$120,916.35 |
$107,756.29 |
$86,537.75 |
$73,994.51 |
$65,785.83 |
| 3.500 |
$209,711.40 |
$154,298.54 |
$124,642.12 |
$111,548.13 |
$90,495.17 |
$78,115.80 |
$70,067.59 |
| 4.000 |
$213,283.95 |
$157,979.88 |
$128,436.58 |
$115,418.68 |
$94,555.35 |
$82,362.08 |
$74,494.45 |
| 4.125 |
$214,182.95 |
$158,908.51 |
$129,395.87 |
$116,398.54 |
$95,586.27 |
|
$75,623.29 |
| 4.500 |
$216,893.95 |
$161,714.26 |
$132,299.25 |
$119,367.26 |
$98,716.71 |
$86,730.43 |
$79,061.66 |
| 5.000 |
$220,541.28 |
$165,501.45 |
$136,229.62 |
$123,393.07 |
$102,977.51 |
$91,217.68 |
$83,764.04 |
| 5.500 |
$224,225.83 |
$169,341.15 |
$140,227.10 |
$127,495.25 |
$107,335.87 |
$95,820.37 |
$88,596.09 |
| 6.000 |
$227,947.50 |
$173,233.06 |
$144,291.07 |
$131,672.89 |
$111,789.75 |
$100,534.86 |
$93,552.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
