樓價: |
$2,146,000.00 |
|
|
首期: |
$643,800.00 |
| |
貸款金額: |
$1,502,200.00 |
全期供款共: |
$2,409,963.71 |
每月供款額: |
$8,033.21 (4.125厘息計供300期) |
全期利息共: |
$907,763.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,073.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,460.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,524.00 |
$13,159.89 |
$10,272.97 |
$8,990.58 |
$6,908.53 |
$5,661.38 |
$4,831.67 |
1.500 |
$18,849.80 |
$13,488.48 |
$10,604.85 |
$9,324.80 |
$7,248.80 |
$6,007.84 |
$5,184.40 |
2.000 |
$19,179.24 |
$13,822.26 |
$10,943.48 |
$9,666.79 |
$7,599.38 |
$6,367.14 |
$5,552.42 |
2.500 |
$19,512.32 |
$14,161.22 |
$11,288.83 |
$10,016.51 |
$7,960.20 |
$6,739.12 |
$5,935.51 |
3.000 |
$19,849.02 |
$14,505.36 |
$11,640.86 |
$10,373.92 |
$8,331.17 |
$7,123.60 |
$6,333.34 |
3.500 |
$20,189.34 |
$14,854.64 |
$11,999.55 |
$10,738.97 |
$8,712.15 |
$7,520.37 |
$6,745.55 |
4.000 |
$20,533.28 |
$15,209.04 |
$12,364.85 |
$11,111.59 |
$9,103.04 |
$7,929.17 |
$7,171.73 |
4.125 |
$20,619.83 |
$15,298.45 |
$12,457.20 |
$11,205.92 |
$9,202.29 |
|
$7,280.41 |
4.500 |
$20,880.82 |
$15,568.56 |
$12,736.72 |
$11,491.73 |
$9,503.66 |
$8,349.72 |
$7,611.43 |
5.000 |
$21,231.96 |
$15,933.16 |
$13,115.10 |
$11,879.30 |
$9,913.86 |
$8,781.71 |
$8,064.13 |
5.500 |
$21,586.68 |
$16,302.82 |
$13,499.95 |
$12,274.23 |
$10,333.44 |
$9,224.82 |
$8,529.33 |
6.000 |
$21,944.97 |
$16,677.50 |
$13,891.20 |
$12,676.42 |
$10,762.23 |
$9,678.70 |
$9,006.45 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|