| 樓價： |
$20,653,000.00 |
|
|
| 首期： |
$6,195,900.00 |
| |
| 貸款金額： |
$14,457,100.00 |
全期供款共： |
$23,193,373.96 |
| 每月供款額： |
$77,311.25 (4.125厘息計供300期) |
全期利息共： |
$8,736,273.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,326.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$815,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,274.07 |
$126,650.15 |
$98,866.54 |
$86,524.95 |
$66,487.38 |
$54,484.83 |
$46,499.75 |
| 1.500 |
$181,409.56 |
$129,812.47 |
$102,060.61 |
$89,741.44 |
$69,762.07 |
$57,819.19 |
$49,894.37 |
| 2.000 |
$184,580.09 |
$133,024.77 |
$105,319.55 |
$93,032.70 |
$73,136.06 |
$61,277.05 |
$53,436.26 |
| 2.500 |
$187,785.58 |
$136,286.94 |
$108,643.14 |
$96,398.38 |
$76,608.59 |
$64,856.97 |
$57,123.02 |
| 3.000 |
$191,026.00 |
$139,598.83 |
$112,031.10 |
$99,838.08 |
$80,178.73 |
$68,557.20 |
$60,951.72 |
| 3.500 |
$194,301.26 |
$142,960.29 |
$115,483.09 |
$103,351.28 |
$83,845.36 |
$72,375.65 |
$64,918.84 |
| 4.000 |
$197,611.30 |
$146,371.11 |
$118,998.73 |
$106,937.42 |
$87,607.18 |
$76,309.90 |
$69,020.41 |
| 4.125 |
$198,444.23 |
$147,231.50 |
$119,887.53 |
$107,845.28 |
$88,562.35 |
|
$70,066.30 |
| 4.500 |
$200,956.02 |
$149,831.08 |
$122,577.56 |
$110,595.84 |
$91,462.75 |
$80,357.26 |
$73,252.00 |
| 5.000 |
$204,335.34 |
$153,339.98 |
$126,219.11 |
$114,325.83 |
$95,410.46 |
$84,514.77 |
$77,608.84 |
| 5.500 |
$207,749.14 |
$156,897.53 |
$129,922.85 |
$118,126.57 |
$99,448.56 |
$88,779.24 |
$82,085.82 |
| 6.000 |
$211,197.33 |
$160,503.45 |
$133,688.19 |
$121,997.23 |
$103,575.15 |
$93,147.30 |
$86,677.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
