| 樓價： |
$19,341,000.00 |
|
|
| 首期： |
$5,802,300.00 |
| |
| 貸款金額： |
$13,538,700.00 |
全期供款共： |
$21,719,994.47 |
| 每月供款額： |
$72,399.98 (4.125厘息計供300期) |
全期利息共： |
$8,181,294.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,670.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$725,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,949.05 |
$118,604.59 |
$92,585.96 |
$81,028.38 |
$62,263.71 |
$51,023.63 |
$43,545.81 |
| 1.500 |
$169,885.36 |
$121,566.02 |
$95,577.12 |
$84,040.54 |
$65,330.38 |
$54,146.18 |
$46,724.79 |
| 2.000 |
$172,854.47 |
$124,574.25 |
$98,629.03 |
$87,122.71 |
$68,490.03 |
$57,384.37 |
$50,041.67 |
| 2.500 |
$175,856.34 |
$127,629.19 |
$101,741.49 |
$90,274.59 |
$71,741.96 |
$60,736.87 |
$53,494.23 |
| 3.000 |
$178,890.91 |
$130,730.70 |
$104,914.23 |
$93,495.78 |
$75,085.30 |
$64,202.05 |
$57,079.71 |
| 3.500 |
$181,958.11 |
$133,878.61 |
$108,146.93 |
$96,785.80 |
$78,519.01 |
$67,777.92 |
$60,794.81 |
| 4.000 |
$185,057.87 |
$137,072.76 |
$111,439.23 |
$100,144.13 |
$82,041.86 |
$71,462.25 |
$64,635.82 |
| 4.125 |
$185,837.89 |
$137,878.49 |
$112,271.57 |
$100,994.31 |
$82,936.35 |
|
$65,615.27 |
| 4.500 |
$188,190.11 |
$140,312.93 |
$114,790.71 |
$103,570.15 |
$85,652.50 |
$75,252.49 |
$68,598.60 |
| 5.000 |
$191,354.75 |
$143,598.92 |
$118,200.93 |
$107,063.18 |
$89,349.43 |
$79,145.89 |
$72,678.67 |
| 5.500 |
$194,551.70 |
$146,930.47 |
$121,669.39 |
$110,622.48 |
$93,131.00 |
$83,139.46 |
$76,871.25 |
| 6.000 |
$197,780.84 |
$150,307.33 |
$125,195.53 |
$114,247.24 |
$96,995.45 |
$87,230.03 |
$81,171.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
