| 樓價： |
$18,114,000.00 |
|
|
| 首期： |
$5,434,200.00 |
| |
| 貸款金額： |
$12,679,800.00 |
全期供款共： |
$20,342,070.21 |
| 每月供款額： |
$67,806.90 (4.125厘息計供300期) |
全期利息共： |
$7,662,270.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,057.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$679,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,357.74 |
$111,080.27 |
$86,712.27 |
$75,887.91 |
$58,313.68 |
$47,786.67 |
$40,783.25 |
| 1.500 |
$159,107.77 |
$113,853.83 |
$89,513.67 |
$78,708.97 |
$61,185.79 |
$50,711.13 |
$43,760.55 |
| 2.000 |
$161,888.52 |
$116,671.22 |
$92,371.97 |
$81,595.62 |
$64,145.00 |
$53,743.88 |
$46,867.01 |
| 2.500 |
$164,699.95 |
$119,532.35 |
$95,286.98 |
$84,547.54 |
$67,190.63 |
$56,883.70 |
$50,100.54 |
| 3.000 |
$167,542.00 |
$122,437.09 |
$98,258.43 |
$87,564.37 |
$70,321.87 |
$60,129.05 |
$53,458.55 |
| 3.500 |
$170,414.62 |
$125,385.30 |
$101,286.05 |
$90,645.68 |
$73,537.73 |
$63,478.07 |
$56,937.97 |
| 4.000 |
$173,317.73 |
$128,376.81 |
$104,369.48 |
$93,790.95 |
$76,837.09 |
$66,928.66 |
$60,535.30 |
| 4.125 |
$174,048.27 |
$129,131.43 |
$105,149.02 |
$94,587.20 |
$77,674.83 |
|
$61,452.62 |
| 4.500 |
$176,251.27 |
$131,411.43 |
$107,508.35 |
$96,999.62 |
$80,218.68 |
$70,478.45 |
$64,246.68 |
| 5.000 |
$179,215.14 |
$134,488.95 |
$110,702.22 |
$100,271.05 |
$83,681.07 |
$74,124.85 |
$68,067.91 |
| 5.500 |
$182,209.27 |
$137,609.15 |
$113,950.64 |
$103,604.55 |
$87,222.73 |
$77,865.07 |
$71,994.51 |
| 6.000 |
$185,233.55 |
$140,771.78 |
$117,253.08 |
$106,999.36 |
$90,842.03 |
$81,696.13 |
$76,021.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
