| 樓價： |
$159,624,000.00 |
|
|
| 首期： |
$47,887,200.00 |
| |
| 貸款金額： |
$111,736,800.00 |
全期供款共： |
$179,258,176.81 |
| 每月供款額： |
$597,527.26 (4.125厘息計供300期) |
全期利息共： |
$67,521,376.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$88,812.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,596,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,784,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,377,854.07 |
$978,860.42 |
$764,124.97 |
$668,738.62 |
$513,871.18 |
$421,105.22 |
$359,389.71 |
| 1.500 |
$1,402,087.84 |
$1,003,301.49 |
$788,811.41 |
$693,598.39 |
$539,180.80 |
$446,876.05 |
$385,626.28 |
| 2.000 |
$1,426,592.34 |
$1,028,128.89 |
$813,999.31 |
$719,036.03 |
$565,257.85 |
$473,601.27 |
$413,000.97 |
| 2.500 |
$1,451,367.17 |
$1,053,341.72 |
$839,686.88 |
$745,048.92 |
$592,096.54 |
$501,269.98 |
$441,495.45 |
| 3.000 |
$1,476,411.87 |
$1,078,938.86 |
$865,871.93 |
$771,633.83 |
$619,689.61 |
$529,868.55 |
$471,086.86 |
| 3.500 |
$1,501,725.90 |
$1,104,919.04 |
$892,551.85 |
$798,786.88 |
$648,028.43 |
$559,380.76 |
$501,748.16 |
| 4.000 |
$1,527,308.68 |
$1,131,280.78 |
$919,723.65 |
$826,503.62 |
$677,103.03 |
$589,787.99 |
$533,448.57 |
| 4.125 |
$1,533,746.29 |
$1,137,930.64 |
$926,593.07 |
$833,520.30 |
$684,485.35 |
|
$541,532.10 |
| 4.500 |
$1,553,159.54 |
$1,158,022.42 |
$947,383.95 |
$854,779.02 |
$706,902.17 |
$621,069.42 |
$566,153.95 |
| 5.000 |
$1,579,277.77 |
$1,185,142.13 |
$975,528.97 |
$883,607.49 |
$737,413.42 |
$653,202.21 |
$599,827.30 |
| 5.500 |
$1,605,662.58 |
$1,212,637.90 |
$1,004,154.61 |
$912,982.91 |
$768,623.27 |
$686,161.71 |
$634,429.26 |
| 6.000 |
$1,632,313.13 |
$1,240,507.56 |
$1,033,256.39 |
$942,898.62 |
$800,517.14 |
$719,921.77 |
$669,918.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
