| 樓價： |
$157,801,000.00 |
|
|
| 首期： |
$47,340,300.00 |
| |
| 貸款金額： |
$110,460,700.00 |
全期供款共： |
$177,210,942.96 |
| 每月供款額： |
$590,703.14 (4.125厘息計供300期) |
全期利息共： |
$66,750,242.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,900.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,578,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,706,543.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,362,118.16 |
$967,681.26 |
$755,398.21 |
$661,101.23 |
$508,002.47 |
$416,295.95 |
$355,285.27 |
| 1.500 |
$1,386,075.17 |
$991,843.19 |
$779,802.72 |
$685,677.09 |
$533,023.04 |
$441,772.47 |
$381,222.20 |
| 2.000 |
$1,410,299.81 |
$1,016,387.05 |
$804,702.96 |
$710,824.22 |
$558,802.27 |
$468,192.47 |
$408,284.26 |
| 2.500 |
$1,434,791.70 |
$1,041,311.93 |
$830,097.17 |
$736,540.03 |
$585,334.44 |
$495,545.18 |
$436,453.31 |
| 3.000 |
$1,459,550.37 |
$1,066,616.75 |
$855,983.17 |
$762,821.31 |
$612,612.39 |
$523,817.14 |
$465,706.77 |
| 3.500 |
$1,484,575.31 |
$1,092,300.21 |
$882,358.39 |
$789,664.26 |
$640,627.56 |
$552,992.30 |
$496,017.91 |
| 4.000 |
$1,509,865.92 |
$1,118,360.88 |
$909,219.87 |
$817,064.46 |
$669,370.11 |
$583,052.27 |
$527,356.28 |
| 4.125 |
$1,516,230.00 |
$1,124,934.80 |
$916,010.83 |
$824,001.01 |
$676,668.13 |
|
$535,347.49 |
| 4.500 |
$1,535,421.55 |
$1,144,797.12 |
$936,564.26 |
$845,016.94 |
$698,828.93 |
$613,976.45 |
$559,688.14 |
| 5.000 |
$1,561,241.49 |
$1,171,607.11 |
$964,387.86 |
$873,516.18 |
$728,991.73 |
$645,742.25 |
$592,976.92 |
| 5.500 |
$1,587,324.97 |
$1,198,788.86 |
$992,686.58 |
$902,556.10 |
$759,845.14 |
$678,325.34 |
$627,183.71 |
| 6.000 |
$1,613,671.15 |
$1,226,340.24 |
$1,021,455.99 |
$932,130.16 |
$791,374.76 |
$711,699.84 |
$662,267.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
