| 樓價： |
$15,620,000.00 |
|
|
| 首期： |
$4,686,000.00 |
| |
| 貸款金額： |
$10,934,000.00 |
全期供款共： |
$17,541,301.57 |
| 每月供款額： |
$58,471.01 (4.125厘息計供300期) |
全期利息共： |
$6,607,301.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,810.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$585,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,829.85 |
$95,786.35 |
$74,773.42 |
$65,439.39 |
$50,284.84 |
$41,207.23 |
$35,168.07 |
| 1.500 |
$137,201.25 |
$98,178.03 |
$77,189.11 |
$67,872.04 |
$52,761.52 |
$43,729.04 |
$37,735.44 |
| 2.000 |
$139,599.13 |
$100,607.51 |
$79,653.87 |
$70,361.24 |
$55,313.28 |
$46,344.23 |
$40,414.19 |
| 2.500 |
$142,023.47 |
$103,074.71 |
$82,167.53 |
$72,906.73 |
$57,939.58 |
$49,051.75 |
$43,202.52 |
| 3.000 |
$144,474.22 |
$105,579.52 |
$84,729.86 |
$75,508.20 |
$60,639.70 |
$51,850.27 |
$46,098.19 |
| 3.500 |
$146,951.33 |
$108,121.81 |
$87,340.63 |
$78,165.26 |
$63,412.80 |
$54,738.18 |
$49,098.55 |
| 4.000 |
$149,454.73 |
$110,701.43 |
$89,999.52 |
$80,877.48 |
$66,257.89 |
$57,713.68 |
$52,200.59 |
| 4.125 |
$150,084.68 |
$111,352.16 |
$90,671.73 |
$81,564.10 |
$66,980.29 |
|
$52,991.60 |
| 4.500 |
$151,984.36 |
$113,318.24 |
$92,706.22 |
$83,644.37 |
$69,173.88 |
$60,774.72 |
$55,400.97 |
| 5.000 |
$154,540.16 |
$115,972.03 |
$95,460.35 |
$86,465.38 |
$72,159.56 |
$63,919.08 |
$58,696.08 |
| 5.500 |
$157,122.05 |
$118,662.63 |
$98,261.51 |
$89,339.90 |
$75,213.60 |
$67,144.33 |
$62,082.05 |
| 6.000 |
$159,729.93 |
$121,389.82 |
$101,109.26 |
$92,267.31 |
$78,334.57 |
$70,447.92 |
$65,554.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
