| 樓價： |
$13,559,000.00 |
|
|
| 首期： |
$4,067,700.00 |
| |
| 貸款金額： |
$9,491,300.00 |
全期供款共： |
$15,226,793.08 |
| 每月供款額： |
$50,755.98 (4.125厘息計供300期) |
全期利息共： |
$5,735,493.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,779.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$508,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,039.56 |
$83,147.70 |
$64,907.35 |
$56,804.91 |
$43,649.95 |
$35,770.10 |
$30,527.77 |
| 1.500 |
$119,098.06 |
$85,223.81 |
$67,004.30 |
$58,916.58 |
$45,799.83 |
$37,959.16 |
$32,756.39 |
| 2.000 |
$121,179.56 |
$87,332.73 |
$69,143.84 |
$61,077.34 |
$48,014.90 |
$40,229.29 |
$35,081.69 |
| 2.500 |
$123,284.01 |
$89,474.39 |
$71,325.83 |
$63,286.96 |
$50,294.67 |
$42,579.56 |
$37,502.11 |
| 3.000 |
$125,411.39 |
$91,648.70 |
$73,550.08 |
$65,545.18 |
$52,638.52 |
$45,008.82 |
$40,015.70 |
| 3.500 |
$127,561.65 |
$93,855.54 |
$75,816.36 |
$67,851.65 |
$55,045.72 |
$47,515.68 |
$42,620.18 |
| 4.000 |
$129,734.74 |
$96,094.80 |
$78,124.42 |
$70,206.00 |
$57,515.41 |
$50,098.58 |
$45,312.92 |
| 4.125 |
$130,281.57 |
$96,659.66 |
$78,707.94 |
$70,802.02 |
$58,142.49 |
|
$45,999.56 |
| 4.500 |
$131,930.60 |
$98,366.32 |
$80,473.98 |
$72,607.81 |
$60,046.65 |
$52,755.73 |
$48,091.02 |
| 5.000 |
$134,149.17 |
$100,669.96 |
$82,864.72 |
$75,056.60 |
$62,638.38 |
$55,485.19 |
$50,951.35 |
| 5.500 |
$136,390.39 |
$103,005.55 |
$85,296.27 |
$77,551.84 |
$65,289.45 |
$58,284.89 |
$53,890.56 |
| 6.000 |
$138,654.17 |
$105,372.89 |
$87,768.28 |
$80,092.98 |
$67,998.62 |
$61,152.58 |
$56,905.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
