| 樓價： |
$12,550,000.00 |
|
|
| 首期： |
$3,765,000.00 |
| |
| 貸款金額： |
$8,785,000.00 |
全期供款共： |
$14,093,683.40 |
| 每月供款額： |
$46,978.94 (4.125厘息計供300期) |
全期利息共： |
$5,308,683.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$470,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,330.00 |
$76,960.22 |
$60,077.23 |
$52,577.74 |
$40,401.71 |
$33,108.25 |
$28,256.03 |
| 1.500 |
$110,235.32 |
$78,881.83 |
$62,018.14 |
$54,532.27 |
$42,391.61 |
$35,134.41 |
$30,318.81 |
| 2.000 |
$112,161.92 |
$80,833.82 |
$63,998.47 |
$56,532.24 |
$44,441.85 |
$37,235.60 |
$32,471.07 |
| 2.500 |
$114,109.77 |
$82,816.11 |
$66,018.08 |
$58,577.43 |
$46,551.97 |
$39,410.98 |
$34,711.37 |
| 3.000 |
$116,078.84 |
$84,828.61 |
$68,076.81 |
$60,667.60 |
$48,721.40 |
$41,659.46 |
$37,037.91 |
| 3.500 |
$118,069.09 |
$86,871.23 |
$70,174.45 |
$62,802.43 |
$50,949.46 |
$43,979.78 |
$39,448.58 |
| 4.000 |
$120,080.46 |
$88,943.85 |
$72,310.75 |
$64,981.58 |
$53,235.37 |
$46,370.47 |
$41,940.93 |
| 4.125 |
$120,586.60 |
$89,466.68 |
$72,850.84 |
$65,533.25 |
$53,815.79 |
|
$42,576.48 |
| 4.500 |
$122,112.92 |
$91,046.34 |
$74,485.47 |
$67,204.66 |
$55,578.25 |
$48,829.88 |
$44,512.30 |
| 5.000 |
$124,166.39 |
$93,178.56 |
$76,698.29 |
$69,471.22 |
$57,977.11 |
$51,356.24 |
$47,159.78 |
| 5.500 |
$126,240.82 |
$95,340.34 |
$78,948.91 |
$71,780.78 |
$60,430.90 |
$53,947.59 |
$49,880.26 |
| 6.000 |
$128,336.15 |
$97,531.51 |
$81,236.95 |
$74,132.82 |
$62,938.47 |
$56,601.88 |
$52,670.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
