|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$85,000,000.00 |
|
|
| Down Payment： |
$25,500,000.00 |
| |
| Loan amount： |
$59,500,000.00 |
Total repayment： |
$95,455,226.21 |
| Monthly Payment： |
$318,184.09 (4.125% 300-term) |
Total int. paid： |
$35,955,226.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$51,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$850,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,612,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$733,709.19 |
$521,244.52 |
$406,897.60 |
$356,104.24 |
$273,637.11 |
$224,239.11 |
$191,375.51 |
| 1.500 |
$746,613.71 |
$534,259.42 |
$420,043.16 |
$369,342.10 |
$287,114.52 |
$237,962.11 |
$205,346.53 |
| 2.000 |
$759,662.39 |
$547,480.05 |
$433,455.76 |
$382,887.68 |
$301,000.58 |
$252,193.33 |
$219,923.59 |
| 2.500 |
$772,855.02 |
$560,905.92 |
$447,134.42 |
$396,739.58 |
$315,292.22 |
$266,926.96 |
$235,096.93 |
| 3.000 |
$786,191.35 |
$574,536.43 |
$461,078.00 |
$410,896.08 |
$329,985.57 |
$282,155.73 |
$250,854.40 |
| 3.500 |
$799,671.11 |
$588,370.91 |
$475,285.09 |
$425,355.11 |
$345,076.03 |
$297,871.02 |
$267,181.59 |
| 4.000 |
$813,293.98 |
$602,408.57 |
$489,754.11 |
$440,114.32 |
$360,558.30 |
$314,062.92 |
$284,062.10 |
| 4.125 |
$816,722.01 |
$605,949.63 |
$493,412.09 |
$443,850.71 |
$364,489.39 |
|
$288,366.59 |
| 4.500 |
$827,059.60 |
$616,648.53 |
$504,483.26 |
$455,171.01 |
$376,426.38 |
$330,720.32 |
$301,477.76 |
| 5.000 |
$840,967.59 |
$631,089.82 |
$519,470.52 |
$470,522.21 |
$392,673.66 |
$347,831.07 |
$319,408.87 |
| 5.500 |
$855,017.54 |
$645,731.35 |
$534,713.71 |
$486,164.66 |
$409,292.95 |
$365,382.06 |
$337,834.46 |
| 6.000 |
$869,208.99 |
$660,571.99 |
$550,210.45 |
$502,094.81 |
$426,276.48 |
$383,359.33 |
$356,732.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
