|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$78,000,000.00 |
|
|
| Down Payment： |
$23,400,000.00 |
| |
| Loan amount： |
$54,600,000.00 |
Total repayment： |
$87,594,207.58 |
| Monthly Payment： |
$291,980.69 (4.125% 300-term) |
Total int. paid： |
$32,994,207.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$48,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$780,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,315,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$673,286.08 |
$478,318.50 |
$373,388.39 |
$326,778.00 |
$251,102.29 |
$205,772.36 |
$175,615.18 |
| 1.500 |
$685,127.87 |
$490,261.59 |
$385,451.37 |
$338,925.69 |
$263,469.79 |
$218,365.23 |
$188,435.63 |
| 2.000 |
$697,101.95 |
$502,393.46 |
$397,759.40 |
$351,355.75 |
$276,212.30 |
$231,424.47 |
$201,812.23 |
| 2.500 |
$709,208.13 |
$514,713.66 |
$410,311.59 |
$364,066.91 |
$289,326.98 |
$244,944.74 |
$215,736.01 |
| 3.000 |
$721,446.18 |
$527,221.67 |
$423,106.87 |
$377,057.58 |
$302,810.29 |
$258,919.38 |
$230,195.80 |
| 3.500 |
$733,815.84 |
$539,916.84 |
$436,143.97 |
$390,325.87 |
$316,658.01 |
$273,340.47 |
$245,178.40 |
| 4.000 |
$746,316.83 |
$552,798.45 |
$449,421.42 |
$403,869.61 |
$330,865.26 |
$288,198.91 |
$260,668.75 |
| 4.125 |
$749,462.55 |
$556,047.90 |
$452,778.15 |
$407,298.30 |
$334,472.62 |
|
$264,618.75 |
| 4.500 |
$758,948.81 |
$565,865.71 |
$462,937.58 |
$417,686.34 |
$345,426.56 |
$303,484.53 |
$276,650.18 |
| 5.000 |
$771,711.44 |
$579,117.71 |
$476,690.60 |
$431,773.32 |
$360,335.83 |
$319,186.16 |
$293,104.61 |
| 5.500 |
$784,604.33 |
$592,553.48 |
$490,678.47 |
$446,127.57 |
$375,586.47 |
$335,291.77 |
$310,012.79 |
| 6.000 |
$797,627.07 |
$606,171.94 |
$504,899.00 |
$460,745.83 |
$391,171.36 |
$351,788.57 |
$327,354.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
