|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,083,000.00 |
|
|
| Down Payment： |
$1,824,900.00 |
| |
| Loan amount： |
$4,258,100.00 |
Total repayment： |
$6,831,225.19 |
| Monthly Payment： |
$22,770.75 (4.125% 300-term) |
Total int. paid： |
$2,573,125.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,041.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,830.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$143,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,507.68 |
$37,302.71 |
$29,119.51 |
$25,484.49 |
$19,582.76 |
$16,047.61 |
$13,695.73 |
| 1.500 |
$53,431.19 |
$38,234.12 |
$30,060.27 |
$26,431.86 |
$20,547.27 |
$17,029.69 |
$14,695.56 |
| 2.000 |
$54,365.02 |
$39,180.25 |
$31,020.13 |
$27,401.24 |
$21,541.02 |
$18,048.14 |
$15,738.77 |
| 2.500 |
$55,309.14 |
$40,141.07 |
$31,999.04 |
$28,392.55 |
$22,563.80 |
$19,102.55 |
$16,824.64 |
| 3.000 |
$56,263.55 |
$41,116.53 |
$32,996.91 |
$29,405.66 |
$23,615.32 |
$20,192.39 |
$17,952.32 |
| 3.500 |
$57,228.23 |
$42,106.59 |
$34,013.64 |
$30,440.41 |
$24,695.26 |
$21,317.05 |
$19,120.77 |
| 4.000 |
$58,203.14 |
$43,111.19 |
$35,049.11 |
$31,496.65 |
$25,803.25 |
$22,475.82 |
$20,328.82 |
| 4.125 |
$58,448.47 |
$43,364.61 |
$35,310.89 |
$31,764.05 |
$26,084.58 |
|
$20,636.87 |
| 4.500 |
$59,188.28 |
$44,130.27 |
$36,103.20 |
$32,574.18 |
$26,938.84 |
$23,667.90 |
$21,575.17 |
| 5.000 |
$60,183.60 |
$45,163.76 |
$37,175.76 |
$33,672.78 |
$28,101.58 |
$24,892.43 |
$22,858.40 |
| 5.500 |
$61,189.08 |
$46,211.57 |
$38,266.63 |
$34,792.23 |
$29,290.93 |
$26,148.46 |
$24,177.02 |
| 6.000 |
$62,204.69 |
$47,273.64 |
$39,375.65 |
$35,932.27 |
$30,506.35 |
$27,435.00 |
$25,529.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
