Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,580,000.00 |
|
|
Down Payment: |
$1,674,000.00 |
| |
Loan amount: |
$3,906,000.00 |
Total repayment: |
$6,266,354.85 |
Monthly Payment: |
$20,887.85 (4.125% 300-term) |
Total int. paid: |
$2,360,354.85 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,790.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$55,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$125,550.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$48,165.85 |
$34,218.17 |
$26,711.63 |
$23,377.20 |
$17,963.47 |
$14,720.64 |
$12,563.24 |
1.500 |
$49,012.99 |
$35,072.56 |
$27,574.60 |
$24,246.22 |
$18,848.22 |
$15,621.51 |
$13,480.40 |
2.000 |
$49,869.60 |
$35,940.46 |
$28,455.10 |
$25,135.45 |
$19,759.80 |
$16,555.75 |
$14,437.34 |
2.500 |
$50,735.66 |
$36,821.82 |
$29,353.06 |
$26,044.79 |
$20,698.01 |
$17,522.97 |
$15,433.42 |
3.000 |
$51,611.15 |
$37,716.63 |
$30,268.41 |
$26,974.12 |
$21,662.58 |
$18,522.69 |
$16,467.85 |
3.500 |
$52,496.06 |
$38,624.82 |
$31,201.07 |
$27,923.31 |
$22,653.23 |
$19,554.36 |
$17,539.69 |
4.000 |
$53,390.36 |
$39,546.35 |
$32,150.92 |
$28,892.21 |
$23,669.59 |
$20,617.31 |
$18,647.84 |
4.125 |
$53,615.40 |
$39,778.81 |
$32,391.05 |
$29,137.49 |
$23,927.66 |
|
$18,930.42 |
4.500 |
$54,294.03 |
$40,481.16 |
$33,117.84 |
$29,880.64 |
$24,711.28 |
$21,710.82 |
$19,791.13 |
5.000 |
$55,207.05 |
$41,429.19 |
$34,101.71 |
$30,888.40 |
$25,777.87 |
$22,834.09 |
$20,968.25 |
5.500 |
$56,129.39 |
$42,390.36 |
$35,102.38 |
$31,915.28 |
$26,868.88 |
$23,986.26 |
$22,177.84 |
6.000 |
$57,061.01 |
$43,364.61 |
$36,119.70 |
$32,961.05 |
$27,983.80 |
$25,166.41 |
$23,418.44 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|