Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$50,000,000.00 |
|
|
Down Payment: |
$15,000,000.00 |
| |
Loan amount: |
$35,000,000.00 |
Total repayment: |
$56,150,133.07 |
Monthly Payment: |
$187,167.11 (4.125% 300-term) |
Total int. paid: |
$21,150,133.07 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$34,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$500,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,125,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$431,593.64 |
$306,614.42 |
$239,351.53 |
$209,473.08 |
$160,963.01 |
$131,905.36 |
$112,573.83 |
1.500 |
$439,184.53 |
$314,270.25 |
$247,084.21 |
$217,260.06 |
$168,890.89 |
$139,977.71 |
$120,792.07 |
2.000 |
$446,860.23 |
$322,047.09 |
$254,973.97 |
$225,228.05 |
$177,059.17 |
$148,349.02 |
$129,366.82 |
2.500 |
$454,620.60 |
$329,944.66 |
$263,020.25 |
$233,376.22 |
$185,466.01 |
$157,015.86 |
$138,292.31 |
3.000 |
$462,465.50 |
$337,962.61 |
$271,222.35 |
$241,703.57 |
$194,109.16 |
$165,973.96 |
$147,561.41 |
3.500 |
$470,394.77 |
$346,100.54 |
$279,579.47 |
$250,208.89 |
$202,985.90 |
$175,218.25 |
$157,165.64 |
4.000 |
$478,408.22 |
$354,357.98 |
$288,090.65 |
$258,890.77 |
$212,093.12 |
$184,742.89 |
$167,095.35 |
4.125 |
$480,424.71 |
$356,440.96 |
$290,242.40 |
$261,088.65 |
$214,405.53 |
|
$169,627.41 |
4.500 |
$486,505.65 |
$362,734.43 |
$296,754.86 |
$267,747.65 |
$221,427.28 |
$194,541.37 |
$177,339.86 |
5.000 |
$494,686.82 |
$371,229.30 |
$305,570.90 |
$276,777.77 |
$230,984.51 |
$204,606.51 |
$187,887.57 |
5.500 |
$502,951.49 |
$379,841.97 |
$314,537.48 |
$285,979.21 |
$240,760.56 |
$214,930.62 |
$198,726.15 |
6.000 |
$511,299.41 |
$388,571.76 |
$323,653.21 |
$295,349.89 |
$250,750.87 |
$225,505.49 |
$209,842.68 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|