|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$43,900,000.00 |
|
|
| Down Payment： |
$13,170,000.00 |
| |
| Loan amount： |
$30,730,000.00 |
Total repayment： |
$49,299,816.83 |
| Monthly Payment： |
$164,332.72 (4.125% 300-term) |
Total int. paid： |
$18,569,816.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$30,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$439,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,865,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$378,939.22 |
$269,207.46 |
$210,150.64 |
$183,917.36 |
$141,325.52 |
$115,812.91 |
$98,839.82 |
| 1.500 |
$385,604.02 |
$275,929.28 |
$216,939.94 |
$190,754.33 |
$148,286.20 |
$122,900.43 |
$106,055.44 |
| 2.000 |
$392,343.28 |
$282,757.34 |
$223,867.15 |
$197,750.22 |
$155,457.95 |
$130,250.44 |
$113,584.06 |
| 2.500 |
$399,156.89 |
$289,691.41 |
$230,931.78 |
$204,904.32 |
$162,839.16 |
$137,859.92 |
$121,420.65 |
| 3.000 |
$406,044.71 |
$296,731.17 |
$238,133.22 |
$212,215.74 |
$170,427.84 |
$145,725.14 |
$129,558.92 |
| 3.500 |
$413,006.61 |
$303,876.27 |
$245,470.77 |
$219,683.40 |
$178,221.62 |
$153,841.62 |
$137,991.43 |
| 4.000 |
$420,042.42 |
$311,126.31 |
$252,943.59 |
$227,306.10 |
$186,217.76 |
$162,204.26 |
$146,709.72 |
| 4.125 |
$421,812.90 |
$312,955.16 |
$254,832.83 |
$229,235.84 |
$188,248.05 |
|
$148,932.86 |
| 4.500 |
$427,151.96 |
$318,480.83 |
$260,550.76 |
$235,082.44 |
$194,413.15 |
$170,807.32 |
$155,704.40 |
| 5.000 |
$434,335.03 |
$325,939.33 |
$268,291.25 |
$243,010.88 |
$202,804.40 |
$179,644.52 |
$164,965.28 |
| 5.500 |
$441,591.41 |
$333,501.25 |
$276,163.91 |
$251,089.75 |
$211,387.77 |
$188,709.09 |
$174,481.56 |
| 6.000 |
$448,920.88 |
$341,166.00 |
$284,167.51 |
$259,317.20 |
$220,159.26 |
$197,993.82 |
$184,241.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
