|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$33,514,000.00 |
|
|
| Down Payment： |
$10,054,200.00 |
| |
| Loan amount： |
$23,459,800.00 |
Total repayment： |
$37,636,311.19 |
| Monthly Payment： |
$125,454.37 (4.125% 300-term) |
Total int. paid： |
$14,176,511.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,757.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$335,140.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,424,345.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$289,288.59 |
$205,517.52 |
$160,432.54 |
$140,405.62 |
$107,890.28 |
$88,413.52 |
$75,455.99 |
| 1.500 |
$294,376.61 |
$210,649.06 |
$165,615.61 |
$145,625.07 |
$113,204.19 |
$93,824.26 |
$80,964.51 |
| 2.000 |
$299,521.47 |
$215,861.72 |
$170,903.96 |
$150,965.85 |
$118,679.22 |
$99,435.38 |
$86,711.99 |
| 2.500 |
$304,723.09 |
$221,155.30 |
$176,297.21 |
$156,427.41 |
$124,314.16 |
$105,244.59 |
$92,694.57 |
| 3.000 |
$309,981.38 |
$226,529.58 |
$181,794.92 |
$162,009.07 |
$130,107.49 |
$111,249.03 |
$98,907.46 |
| 3.500 |
$315,296.21 |
$231,984.27 |
$187,396.52 |
$167,710.01 |
$136,057.39 |
$117,445.29 |
$105,344.99 |
| 4.000 |
$320,667.46 |
$237,519.07 |
$193,101.40 |
$173,529.31 |
$142,161.77 |
$123,829.47 |
$112,000.67 |
| 4.125 |
$322,019.08 |
$238,915.25 |
$194,543.68 |
$175,002.50 |
$143,711.74 |
|
$113,697.86 |
| 4.500 |
$326,095.00 |
$243,133.63 |
$198,908.85 |
$179,465.90 |
$148,418.28 |
$130,397.19 |
$118,867.36 |
| 5.000 |
$331,578.68 |
$248,827.58 |
$204,818.06 |
$185,518.60 |
$154,824.30 |
$137,143.65 |
$125,937.28 |
| 5.500 |
$337,118.33 |
$254,600.48 |
$210,828.18 |
$191,686.14 |
$161,376.99 |
$144,063.70 |
$133,202.16 |
| 6.000 |
$342,713.77 |
$260,451.88 |
$216,938.27 |
$197,967.12 |
$168,073.29 |
$151,151.82 |
$140,653.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
