|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,340,000.00 |
|
|
| Down Payment： |
$4,002,000.00 |
| |
| Loan amount： |
$9,338,000.00 |
Total repayment： |
$14,980,855.50 |
| Monthly Payment： |
$49,936.19 (4.125% 300-term) |
Total int. paid： |
$5,642,855.50 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,670.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$133,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$500,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$115,149.18 |
$81,804.73 |
$63,858.99 |
$55,887.42 |
$42,944.93 |
$35,192.35 |
$30,034.70 |
| 1.500 |
$117,174.43 |
$83,847.30 |
$65,922.07 |
$57,964.98 |
$45,060.09 |
$37,346.05 |
$32,227.33 |
| 2.000 |
$119,222.31 |
$85,922.16 |
$68,027.06 |
$60,090.84 |
$47,239.39 |
$39,579.52 |
$34,515.07 |
| 2.500 |
$121,292.78 |
$88,029.23 |
$70,173.80 |
$62,264.78 |
$49,482.33 |
$41,891.83 |
$36,896.39 |
| 3.000 |
$123,385.80 |
$90,168.42 |
$72,362.12 |
$64,486.51 |
$51,788.32 |
$44,281.85 |
$39,369.38 |
| 3.500 |
$125,501.33 |
$92,339.62 |
$74,591.80 |
$66,755.73 |
$54,156.64 |
$46,748.23 |
$41,931.79 |
| 4.000 |
$127,639.31 |
$94,542.71 |
$76,862.59 |
$69,072.06 |
$56,586.44 |
$49,289.40 |
$44,581.04 |
| 4.125 |
$128,177.31 |
$95,098.45 |
$77,436.67 |
$69,658.45 |
$57,203.39 |
|
$45,256.59 |
| 4.500 |
$129,799.71 |
$96,777.55 |
$79,174.20 |
$71,435.07 |
$59,076.80 |
$51,903.64 |
$47,314.27 |
| 5.000 |
$131,982.44 |
$99,043.98 |
$81,526.31 |
$73,844.31 |
$61,626.67 |
$54,589.02 |
$50,128.40 |
| 5.500 |
$134,187.46 |
$101,341.84 |
$83,918.60 |
$76,299.25 |
$64,234.92 |
$57,343.49 |
$53,020.14 |
| 6.000 |
$136,414.68 |
$103,670.94 |
$86,350.68 |
$78,799.35 |
$66,900.33 |
$60,164.86 |
$55,986.03 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
