|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,143,000.00 |
|
|
| Down Payment： |
$3,342,900.00 |
| |
| Loan amount： |
$7,800,100.00 |
Total repayment： |
$12,513,618.66 |
| Monthly Payment： |
$41,712.06 (4.125% 300-term) |
Total int. paid： |
$4,713,518.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,571.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$111,430.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$417,863.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$96,184.96 |
$68,332.09 |
$53,341.88 |
$46,683.17 |
$35,872.22 |
$29,396.43 |
$25,088.20 |
| 1.500 |
$97,876.66 |
$70,038.27 |
$55,065.19 |
$48,418.58 |
$37,639.02 |
$31,195.43 |
$26,919.72 |
| 2.000 |
$99,587.27 |
$71,771.41 |
$56,823.50 |
$50,194.32 |
$39,459.41 |
$33,061.06 |
$28,830.69 |
| 2.500 |
$101,316.75 |
$73,531.47 |
$58,616.69 |
$52,010.23 |
$41,332.96 |
$34,992.55 |
$30,819.83 |
| 3.000 |
$103,065.06 |
$75,318.35 |
$60,444.61 |
$53,866.06 |
$43,259.17 |
$36,988.96 |
$32,885.54 |
| 3.500 |
$104,832.18 |
$77,131.97 |
$62,307.08 |
$55,761.55 |
$45,237.44 |
$39,049.14 |
$35,025.93 |
| 4.000 |
$106,618.06 |
$78,972.22 |
$64,203.88 |
$57,696.40 |
$47,267.07 |
$41,171.80 |
$37,238.87 |
| 4.125 |
$107,067.45 |
$79,436.43 |
$64,683.42 |
$58,186.22 |
$47,782.42 |
|
$37,803.16 |
| 4.500 |
$108,422.65 |
$80,839.00 |
$66,134.79 |
$59,670.24 |
$49,347.28 |
$43,355.49 |
$39,521.96 |
| 5.000 |
$110,245.90 |
$82,732.16 |
$68,099.53 |
$61,682.69 |
$51,477.21 |
$45,598.61 |
$41,872.62 |
| 5.500 |
$112,087.77 |
$84,651.58 |
$70,097.82 |
$63,733.33 |
$53,655.90 |
$47,899.44 |
$44,288.11 |
| 6.000 |
$113,948.19 |
$86,597.10 |
$72,129.35 |
$65,821.68 |
$55,882.34 |
$50,256.15 |
$46,765.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
