|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,170,000.00 |
|
|
| Down Payment： |
$3,051,000.00 |
| |
| Loan amount： |
$7,119,000.00 |
Total repayment： |
$11,420,937.07 |
| Monthly Payment： |
$38,069.79 (4.125% 300-term) |
Total int. paid： |
$4,301,937.07 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,085.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$101,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$381,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$87,786.15 |
$62,365.37 |
$48,684.10 |
$42,606.82 |
$32,739.88 |
$26,829.55 |
$22,897.52 |
| 1.500 |
$89,330.13 |
$63,922.57 |
$50,256.93 |
$44,190.70 |
$34,352.41 |
$28,471.47 |
$24,569.11 |
| 2.000 |
$90,891.37 |
$65,504.38 |
$51,861.71 |
$45,811.38 |
$36,013.83 |
$30,174.19 |
$26,313.21 |
| 2.500 |
$92,469.83 |
$67,110.74 |
$53,498.32 |
$47,468.72 |
$37,723.79 |
$31,937.03 |
$28,128.66 |
| 3.000 |
$94,065.48 |
$68,741.59 |
$55,166.63 |
$49,162.51 |
$39,481.80 |
$33,759.10 |
$30,013.99 |
| 3.500 |
$95,678.30 |
$70,396.85 |
$56,866.46 |
$50,892.49 |
$41,287.33 |
$35,639.39 |
$31,967.49 |
| 4.000 |
$97,308.23 |
$72,076.41 |
$58,597.64 |
$52,658.38 |
$43,139.74 |
$37,576.70 |
$33,987.19 |
| 4.125 |
$97,718.39 |
$72,500.09 |
$59,035.30 |
$53,105.43 |
$43,610.08 |
|
$34,502.21 |
| 4.500 |
$98,955.25 |
$73,780.18 |
$60,359.94 |
$54,459.87 |
$45,038.31 |
$39,569.71 |
$36,070.93 |
| 5.000 |
$100,619.30 |
$75,508.04 |
$62,153.12 |
$56,296.60 |
$46,982.25 |
$41,616.97 |
$38,216.33 |
| 5.500 |
$102,300.33 |
$77,259.86 |
$63,976.92 |
$58,168.17 |
$48,970.70 |
$43,716.89 |
$40,420.90 |
| 6.000 |
$103,998.30 |
$79,035.50 |
$65,831.06 |
$60,074.17 |
$51,002.73 |
$45,867.82 |
$42,682.00 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
