|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$68,550,000.00 |
|
|
| Down Payment： |
$20,565,000.00 |
| |
| Loan amount： |
$47,985,000.00 |
Total repayment： |
$76,981,832.43 |
| Monthly Payment： |
$256,606.11 (4.125% 300-term) |
Total int. paid： |
$28,996,832.43 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$43,275.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$685,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,913,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$591,714.88 |
$420,368.38 |
$328,150.95 |
$287,187.59 |
$220,680.28 |
$180,842.25 |
$154,338.72 |
| 1.500 |
$602,121.99 |
$430,864.51 |
$338,752.46 |
$297,863.54 |
$231,549.41 |
$191,909.45 |
$165,605.93 |
| 2.000 |
$612,645.37 |
$441,526.56 |
$349,569.32 |
$308,787.65 |
$242,748.12 |
$203,386.50 |
$177,361.90 |
| 2.500 |
$623,284.84 |
$452,354.12 |
$360,600.76 |
$319,958.80 |
$254,273.90 |
$215,268.74 |
$189,598.76 |
| 3.000 |
$634,040.20 |
$463,346.73 |
$371,845.84 |
$331,375.60 |
$266,123.66 |
$227,550.30 |
$202,306.70 |
| 3.500 |
$644,911.23 |
$474,503.84 |
$383,303.45 |
$343,036.39 |
$278,293.67 |
$240,224.22 |
$215,474.09 |
| 4.000 |
$655,897.67 |
$485,824.80 |
$394,972.29 |
$354,939.25 |
$290,779.66 |
$253,282.51 |
$229,087.73 |
| 4.125 |
$658,662.28 |
$488,680.56 |
$397,922.34 |
$357,952.54 |
$293,949.98 |
|
$232,559.17 |
| 4.500 |
$666,999.24 |
$497,308.90 |
$406,850.91 |
$367,082.03 |
$303,576.80 |
$266,716.21 |
$243,132.95 |
| 5.000 |
$678,215.63 |
$508,955.37 |
$418,937.70 |
$379,462.32 |
$316,679.76 |
$280,515.53 |
$257,593.86 |
| 5.500 |
$689,546.50 |
$520,763.34 |
$431,230.88 |
$392,077.50 |
$330,082.72 |
$294,669.88 |
$272,453.55 |
| 6.000 |
$700,991.49 |
$532,731.88 |
$443,728.54 |
$404,924.70 |
$343,779.44 |
$309,168.03 |
$287,694.32 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
