|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,869,000.00 |
|
|
| Down Payment： |
$1,460,700.00 |
| |
| Loan amount： |
$3,408,300.00 |
Total repayment： |
$5,467,899.96 |
| Monthly Payment： |
$18,226.33 (4.125% 300-term) |
Total int. paid： |
$2,059,599.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,434.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$48,690.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$104,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,028.59 |
$29,858.11 |
$23,308.05 |
$20,398.49 |
$15,674.58 |
$12,844.94 |
$10,962.44 |
| 1.500 |
$42,767.79 |
$30,603.64 |
$24,061.06 |
$21,156.78 |
$16,446.60 |
$13,631.03 |
$11,762.73 |
| 2.000 |
$43,515.25 |
$31,360.95 |
$24,829.37 |
$21,932.71 |
$17,242.02 |
$14,446.23 |
$12,597.74 |
| 2.500 |
$44,270.95 |
$32,130.01 |
$25,612.91 |
$22,726.18 |
$18,060.68 |
$15,290.20 |
$13,466.91 |
| 3.000 |
$45,034.89 |
$32,910.80 |
$26,411.63 |
$23,537.09 |
$18,902.35 |
$16,162.54 |
$14,369.53 |
| 3.500 |
$45,807.04 |
$33,703.27 |
$27,225.45 |
$24,365.34 |
$19,766.77 |
$17,062.75 |
$15,304.79 |
| 4.000 |
$46,587.39 |
$34,507.38 |
$28,054.27 |
$25,210.78 |
$20,653.63 |
$17,990.26 |
$16,271.75 |
| 4.125 |
$46,783.76 |
$34,710.22 |
$28,263.81 |
$25,424.81 |
$20,878.81 |
|
$16,518.32 |
| 4.500 |
$47,375.92 |
$35,323.08 |
$28,897.99 |
$26,073.27 |
$21,562.59 |
$18,944.44 |
$17,269.36 |
| 5.000 |
$48,172.60 |
$36,150.31 |
$29,756.49 |
$26,952.62 |
$22,493.27 |
$19,924.58 |
$18,296.49 |
| 5.500 |
$48,977.42 |
$36,989.01 |
$30,629.66 |
$27,848.66 |
$23,445.26 |
$20,929.94 |
$19,351.95 |
| 6.000 |
$49,790.34 |
$37,839.12 |
$31,517.35 |
$28,761.17 |
$24,418.12 |
$21,959.72 |
$20,434.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
