Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,870,000.00 |
|
|
Down Payment: |
$1,161,000.00 |
| |
Loan amount: |
$2,709,000.00 |
Total repayment: |
$4,346,020.30 |
Monthly Payment: |
$14,486.73 (4.125% 300-term) |
Total int. paid: |
$1,637,020.30 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,935.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$38,700.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$58,050.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,405.35 |
$23,731.96 |
$18,525.81 |
$16,213.22 |
$12,458.54 |
$10,209.47 |
$8,713.21 |
1.500 |
$33,992.88 |
$24,324.52 |
$19,124.32 |
$16,815.93 |
$13,072.16 |
$10,834.28 |
$9,349.31 |
2.000 |
$34,586.98 |
$24,926.44 |
$19,734.99 |
$17,432.65 |
$13,704.38 |
$11,482.21 |
$10,012.99 |
2.500 |
$35,187.63 |
$25,537.72 |
$20,357.77 |
$18,063.32 |
$14,355.07 |
$12,153.03 |
$10,703.83 |
3.000 |
$35,794.83 |
$26,158.31 |
$20,992.61 |
$18,707.86 |
$15,024.05 |
$12,846.38 |
$11,421.25 |
3.500 |
$36,408.56 |
$26,788.18 |
$21,639.45 |
$19,366.17 |
$15,711.11 |
$13,561.89 |
$12,164.62 |
4.000 |
$37,028.80 |
$27,427.31 |
$22,298.22 |
$20,038.15 |
$16,416.01 |
$14,299.10 |
$12,933.18 |
4.125 |
$37,184.87 |
$27,588.53 |
$22,464.76 |
$20,208.26 |
$16,594.99 |
|
$13,129.16 |
4.500 |
$37,655.54 |
$28,075.64 |
$22,968.83 |
$20,723.67 |
$17,138.47 |
$15,057.50 |
$13,726.11 |
5.000 |
$38,288.76 |
$28,733.15 |
$23,651.19 |
$21,422.60 |
$17,878.20 |
$15,836.54 |
$14,542.50 |
5.500 |
$38,928.45 |
$29,399.77 |
$24,345.20 |
$22,134.79 |
$18,634.87 |
$16,635.63 |
$15,381.40 |
6.000 |
$39,574.57 |
$30,075.45 |
$25,050.76 |
$22,860.08 |
$19,408.12 |
$17,454.12 |
$16,241.82 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|