Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,422,000.00 |
|
|
Down Payment: |
$1,026,600.00 |
| |
Loan amount: |
$2,395,400.00 |
Total repayment: |
$3,842,915.11 |
Monthly Payment: |
$12,809.72 (4.125% 300-term) |
Total int. paid: |
$1,447,515.11 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,711.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$34,220.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$42,300.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$29,538.27 |
$20,984.69 |
$16,381.22 |
$14,336.34 |
$11,016.31 |
$9,027.60 |
$7,704.55 |
1.500 |
$30,057.79 |
$21,508.66 |
$16,910.44 |
$14,869.28 |
$11,558.89 |
$9,580.07 |
$8,267.01 |
2.000 |
$30,583.11 |
$22,040.90 |
$17,450.42 |
$15,414.61 |
$12,117.93 |
$10,153.01 |
$8,853.86 |
2.500 |
$31,114.23 |
$22,581.41 |
$18,001.11 |
$15,972.27 |
$12,693.29 |
$10,746.17 |
$9,464.73 |
3.000 |
$31,651.14 |
$23,130.16 |
$18,562.46 |
$16,542.19 |
$13,284.83 |
$11,359.26 |
$10,099.10 |
3.500 |
$32,193.82 |
$23,687.12 |
$19,134.42 |
$17,124.30 |
$13,892.36 |
$11,991.94 |
$10,756.42 |
4.000 |
$32,742.26 |
$24,252.26 |
$19,716.92 |
$17,718.48 |
$14,515.65 |
$12,643.80 |
$11,436.01 |
4.125 |
$32,880.27 |
$24,394.82 |
$19,864.19 |
$17,868.91 |
$14,673.91 |
|
$11,609.30 |
4.500 |
$33,296.45 |
$24,825.54 |
$20,309.90 |
$18,324.65 |
$15,154.48 |
$13,314.41 |
$12,137.14 |
5.000 |
$33,856.37 |
$25,406.93 |
$20,913.27 |
$18,942.67 |
$15,808.58 |
$14,003.27 |
$12,859.03 |
5.500 |
$34,422.00 |
$25,996.38 |
$21,526.95 |
$19,572.42 |
$16,477.65 |
$14,709.85 |
$13,600.82 |
6.000 |
$34,993.33 |
$26,593.85 |
$22,150.83 |
$20,213.75 |
$17,161.39 |
$15,433.60 |
$14,361.63 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|