|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$170,500,000.00 |
|
|
| Down Payment： |
$51,150,000.00 |
| |
| Loan amount： |
$119,350,000.00 |
Total repayment： |
$191,471,953.76 |
| Monthly Payment： |
$638,239.85 (4.125% 300-term) |
Total int. paid： |
$72,121,953.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$94,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,705,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$7,246,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,471,734.32 |
$1,045,555.19 |
$816,188.72 |
$714,303.20 |
$548,883.86 |
$449,797.27 |
$383,876.77 |
| 1.500 |
$1,497,619.26 |
$1,071,661.55 |
$842,557.17 |
$740,856.79 |
$575,917.95 |
$477,324.01 |
$411,900.97 |
| 2.000 |
$1,523,793.37 |
$1,098,180.57 |
$869,461.25 |
$768,027.63 |
$603,771.76 |
$505,870.15 |
$441,140.84 |
| 2.500 |
$1,550,256.24 |
$1,125,111.28 |
$896,899.05 |
$795,812.92 |
$632,439.10 |
$535,424.07 |
$471,576.79 |
| 3.000 |
$1,577,007.36 |
$1,152,452.49 |
$924,868.22 |
$824,209.19 |
$661,912.23 |
$565,971.20 |
$503,184.41 |
| 3.500 |
$1,604,046.17 |
$1,180,202.83 |
$953,365.98 |
$853,212.31 |
$692,181.92 |
$597,494.23 |
$535,934.83 |
| 4.000 |
$1,631,372.04 |
$1,208,360.72 |
$982,389.13 |
$882,817.54 |
$723,237.52 |
$629,973.27 |
$569,795.16 |
| 4.125 |
$1,638,248.27 |
$1,215,463.68 |
$989,726.60 |
$890,312.31 |
$731,122.84 |
|
$578,429.46 |
| 4.500 |
$1,658,984.25 |
$1,236,924.41 |
$1,011,934.06 |
$913,019.49 |
$755,067.03 |
$663,386.06 |
$604,728.92 |
| 5.000 |
$1,686,882.05 |
$1,265,891.92 |
$1,041,996.75 |
$943,812.19 |
$787,657.17 |
$697,708.21 |
$640,696.61 |
| 5.500 |
$1,715,064.59 |
$1,295,261.13 |
$1,072,572.80 |
$975,189.10 |
$820,993.50 |
$732,913.42 |
$677,656.17 |
| 6.000 |
$1,743,530.98 |
$1,325,029.69 |
$1,103,657.43 |
$1,007,143.12 |
$855,060.47 |
$768,973.72 |
$715,563.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
