|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,860,000.00 |
|
|
| Down Payment： |
$4,458,000.00 |
| |
| Loan amount： |
$10,402,000.00 |
Total repayment： |
$16,687,819.55 |
| Monthly Payment： |
$55,626.07 (4.125% 300-term) |
Total int. paid： |
$6,285,819.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,430.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$148,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$557,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$128,269.63 |
$91,125.81 |
$71,135.27 |
$62,255.40 |
$47,838.21 |
$39,202.27 |
$33,456.94 |
| 1.500 |
$130,525.64 |
$93,401.12 |
$73,433.43 |
$64,569.69 |
$50,194.37 |
$41,601.38 |
$35,899.40 |
| 2.000 |
$132,806.86 |
$95,712.39 |
$75,778.26 |
$66,937.78 |
$52,621.98 |
$44,089.33 |
$38,447.82 |
| 2.500 |
$135,113.24 |
$98,059.55 |
$78,169.62 |
$69,359.41 |
$55,120.50 |
$46,665.11 |
$41,100.48 |
| 3.000 |
$137,444.75 |
$100,442.49 |
$80,607.28 |
$71,834.30 |
$57,689.24 |
$49,327.46 |
$43,855.25 |
| 3.500 |
$139,801.33 |
$102,861.08 |
$83,091.02 |
$74,362.08 |
$60,327.41 |
$52,074.86 |
$46,709.63 |
| 4.000 |
$142,182.92 |
$105,315.19 |
$85,620.54 |
$76,942.34 |
$63,034.07 |
$54,905.59 |
$49,660.74 |
| 4.125 |
$142,782.22 |
$105,934.25 |
$86,260.04 |
$77,595.55 |
$63,721.32 |
|
$50,413.27 |
| 4.500 |
$144,589.48 |
$107,804.67 |
$88,195.54 |
$79,574.60 |
$65,808.19 |
$57,817.69 |
$52,705.41 |
| 5.000 |
$147,020.92 |
$110,329.35 |
$90,815.67 |
$82,258.35 |
$68,648.60 |
$60,809.06 |
$55,840.19 |
| 5.500 |
$149,477.18 |
$112,889.03 |
$93,480.54 |
$84,993.02 |
$71,554.04 |
$63,877.38 |
$59,061.41 |
| 6.000 |
$151,958.18 |
$115,483.53 |
$96,189.73 |
$87,777.99 |
$74,523.16 |
$67,020.23 |
$62,365.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
