|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,310,000.00 |
|
|
| Down Payment： |
$3,993,000.00 |
| |
| Loan amount： |
$9,317,000.00 |
Total repayment： |
$14,947,165.42 |
| Monthly Payment： |
$49,823.88 (4.125% 300-term) |
Total int. paid： |
$5,630,165.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,655.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$133,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$499,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$114,890.23 |
$81,620.76 |
$63,715.38 |
$55,761.73 |
$42,848.35 |
$35,113.21 |
$29,967.15 |
| 1.500 |
$116,910.92 |
$83,658.74 |
$65,773.82 |
$57,834.63 |
$44,958.76 |
$37,262.07 |
$32,154.85 |
| 2.000 |
$118,954.19 |
$85,728.93 |
$67,874.07 |
$59,955.71 |
$47,133.15 |
$39,490.51 |
$34,437.45 |
| 2.500 |
$121,020.00 |
$87,831.27 |
$70,015.99 |
$62,124.75 |
$49,371.05 |
$41,797.62 |
$36,813.41 |
| 3.000 |
$123,108.32 |
$89,965.65 |
$72,199.39 |
$64,341.49 |
$51,671.86 |
$44,182.27 |
$39,280.85 |
| 3.500 |
$125,219.09 |
$92,131.96 |
$74,424.05 |
$66,605.61 |
$54,034.85 |
$46,643.10 |
$41,837.49 |
| 4.000 |
$127,352.27 |
$94,330.10 |
$76,689.73 |
$68,916.72 |
$56,459.19 |
$49,178.56 |
$44,480.78 |
| 4.125 |
$127,889.06 |
$94,884.58 |
$77,262.53 |
$69,501.80 |
$57,074.75 |
|
$45,154.82 |
| 4.500 |
$129,507.80 |
$96,559.91 |
$78,996.14 |
$71,274.42 |
$58,943.94 |
$51,786.91 |
$47,207.87 |
| 5.000 |
$131,685.63 |
$98,821.24 |
$81,342.97 |
$73,678.24 |
$61,488.08 |
$54,466.25 |
$50,015.67 |
| 5.500 |
$133,885.69 |
$101,113.93 |
$83,729.88 |
$76,127.67 |
$64,090.46 |
$57,214.53 |
$52,900.90 |
| 6.000 |
$136,107.90 |
$103,437.80 |
$86,156.48 |
$78,622.14 |
$66,749.88 |
$60,029.56 |
$55,860.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
