|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,814,000.00 |
|
|
| Down Payment： |
$3,544,200.00 |
| |
| Loan amount： |
$8,269,800.00 |
Total repayment： |
$13,267,153.44 |
| Monthly Payment： |
$44,223.84 (4.125% 300-term) |
Total int. paid： |
$4,997,353.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,907.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$118,140.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$443,025.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$101,976.95 |
$72,446.86 |
$56,553.98 |
$49,494.30 |
$38,032.34 |
$31,166.60 |
$26,598.95 |
| 1.500 |
$103,770.52 |
$74,255.77 |
$58,381.06 |
$51,334.21 |
$39,905.54 |
$33,073.93 |
$28,540.75 |
| 2.000 |
$105,584.13 |
$76,093.29 |
$60,245.25 |
$53,216.88 |
$41,835.54 |
$35,051.91 |
$30,566.79 |
| 2.500 |
$107,417.76 |
$77,959.32 |
$62,146.42 |
$55,142.13 |
$43,821.91 |
$37,099.71 |
$32,675.71 |
| 3.000 |
$109,271.35 |
$79,853.80 |
$64,084.42 |
$57,109.72 |
$45,864.11 |
$39,216.33 |
$34,865.81 |
| 3.500 |
$111,144.88 |
$81,776.63 |
$66,059.04 |
$59,119.36 |
$47,961.51 |
$41,400.57 |
$37,135.10 |
| 4.000 |
$113,038.29 |
$83,727.70 |
$68,070.06 |
$61,170.71 |
$50,113.36 |
$43,651.05 |
$39,481.29 |
| 4.125 |
$113,514.75 |
$84,219.87 |
$68,578.48 |
$61,690.03 |
$50,659.74 |
|
$40,079.56 |
| 4.500 |
$114,951.55 |
$85,706.89 |
$70,117.24 |
$63,263.41 |
$52,318.84 |
$45,966.23 |
$41,901.86 |
| 5.000 |
$116,884.60 |
$87,714.06 |
$72,200.29 |
$65,397.05 |
$54,577.02 |
$48,344.43 |
$44,394.07 |
| 5.500 |
$118,837.38 |
$89,749.06 |
$74,318.92 |
$67,571.17 |
$56,886.90 |
$50,783.81 |
$46,955.01 |
| 6.000 |
$120,809.82 |
$91,811.73 |
$76,472.78 |
$69,785.27 |
$59,247.42 |
$53,282.44 |
$49,581.63 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
