|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$114,860,000.00 |
|
|
| Down Payment： |
$34,458,000.00 |
| |
| Loan amount： |
$80,402,000.00 |
Total repayment： |
$128,988,085.68 |
| Monthly Payment： |
$429,960.29 (4.125% 300-term) |
Total int. paid： |
$48,586,085.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$66,430.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,148,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,881,550.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$991,456.91 |
$704,354.66 |
$549,838.33 |
$481,201.56 |
$369,764.22 |
$303,012.99 |
$258,604.61 |
| 1.500 |
$1,008,894.71 |
$721,941.62 |
$567,601.86 |
$499,089.80 |
$387,976.16 |
$321,556.81 |
$277,483.55 |
| 2.000 |
$1,026,527.31 |
$739,806.57 |
$585,726.21 |
$517,393.87 |
$406,740.32 |
$340,787.37 |
$297,181.45 |
| 2.500 |
$1,044,354.44 |
$757,948.86 |
$604,210.12 |
$536,111.86 |
$426,052.52 |
$360,696.83 |
$317,685.11 |
| 3.000 |
$1,062,375.75 |
$776,367.70 |
$623,051.99 |
$555,241.45 |
$445,907.56 |
$381,275.38 |
$338,978.08 |
| 3.500 |
$1,080,590.87 |
$795,062.15 |
$642,249.95 |
$574,779.86 |
$466,299.21 |
$402,511.36 |
$361,040.91 |
| 4.000 |
$1,098,999.37 |
$814,031.16 |
$661,801.85 |
$594,723.89 |
$487,220.30 |
$424,391.38 |
$383,851.45 |
| 4.125 |
$1,103,631.65 |
$818,816.17 |
$666,744.85 |
$599,772.85 |
$492,532.37 |
|
$389,668.08 |
| 4.500 |
$1,117,600.77 |
$833,273.53 |
$681,705.26 |
$615,069.90 |
$508,662.75 |
$446,900.43 |
$407,385.12 |
| 5.000 |
$1,136,394.56 |
$852,787.96 |
$701,957.46 |
$635,813.89 |
$530,617.61 |
$470,022.09 |
$431,615.32 |
| 5.500 |
$1,155,380.17 |
$872,572.98 |
$722,555.50 |
$656,951.44 |
$553,075.15 |
$493,738.63 |
$456,513.71 |
| 6.000 |
$1,174,557.00 |
$892,627.04 |
$743,496.14 |
$678,477.77 |
$576,024.90 |
$518,031.21 |
$482,050.61 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
