| 樓價： |
$84,500,000.00 |
|
|
| 首期： |
$25,350,000.00 |
| |
| 貸款金額： |
$59,150,000.00 |
全期供款共： |
$94,893,724.88 |
| 每月供款額： |
$316,312.42 (4.125厘息計供300期) |
全期利息共： |
$35,743,724.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$845,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,591,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$729,393.25 |
$518,178.38 |
$404,504.08 |
$354,009.51 |
$272,027.48 |
$222,920.06 |
$190,249.78 |
| 1.500 |
$742,221.86 |
$531,116.72 |
$417,572.32 |
$367,169.50 |
$285,425.61 |
$236,562.34 |
$204,138.60 |
| 2.000 |
$755,193.78 |
$544,259.58 |
$430,906.02 |
$380,635.40 |
$299,229.99 |
$250,709.84 |
$218,629.92 |
| 2.500 |
$768,308.81 |
$557,606.47 |
$444,504.22 |
$394,405.82 |
$313,437.56 |
$265,356.80 |
$233,714.01 |
| 3.000 |
$781,566.70 |
$571,156.80 |
$458,365.77 |
$408,479.04 |
$328,044.48 |
$280,495.99 |
$249,378.79 |
| 3.500 |
$794,967.16 |
$584,909.91 |
$472,489.30 |
$422,853.02 |
$343,046.17 |
$296,118.84 |
$265,609.93 |
| 4.000 |
$808,509.89 |
$598,864.99 |
$486,873.21 |
$437,525.41 |
$358,437.36 |
$312,215.49 |
$282,391.15 |
| 4.125 |
$811,917.77 |
$602,385.22 |
$490,509.66 |
$441,239.82 |
$362,345.34 |
|
$286,670.32 |
| 4.500 |
$822,194.54 |
$613,021.19 |
$501,515.71 |
$452,493.53 |
$374,212.11 |
$328,774.91 |
$299,704.36 |
| 5.000 |
$836,020.72 |
$627,377.52 |
$516,414.81 |
$467,754.43 |
$390,363.82 |
$345,785.01 |
$317,529.99 |
| 5.500 |
$849,988.02 |
$641,932.93 |
$531,568.34 |
$483,304.86 |
$406,885.34 |
$363,232.75 |
$335,847.19 |
| 6.000 |
$864,096.00 |
$656,686.27 |
$546,973.92 |
$499,141.31 |
$423,768.97 |
$381,104.28 |
$354,634.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
