| 樓價： |
$67,800,000.00 |
|
|
| 首期： |
$20,340,000.00 |
| |
| 貸款金額： |
$47,460,000.00 |
全期供款共： |
$76,139,580.44 |
| 每月供款額： |
$253,798.60 (4.125厘息計供300期) |
全期利息共： |
$28,679,580.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$678,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,881,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$585,240.98 |
$415,769.16 |
$324,560.67 |
$284,045.50 |
$218,265.84 |
$178,863.67 |
$152,650.12 |
| 1.500 |
$595,534.23 |
$426,150.46 |
$335,046.19 |
$294,604.64 |
$229,016.05 |
$189,809.78 |
$163,794.05 |
| 2.000 |
$605,942.47 |
$436,695.85 |
$345,744.71 |
$305,409.23 |
$240,092.23 |
$201,161.27 |
$175,421.40 |
| 2.500 |
$616,465.53 |
$447,404.95 |
$356,655.46 |
$316,458.16 |
$251,491.91 |
$212,913.50 |
$187,524.38 |
| 3.000 |
$627,103.22 |
$458,277.29 |
$367,777.51 |
$327,750.05 |
$263,212.02 |
$225,060.69 |
$200,093.27 |
| 3.500 |
$637,855.31 |
$469,312.33 |
$379,109.76 |
$339,283.25 |
$275,248.88 |
$237,595.95 |
$213,116.61 |
| 4.000 |
$648,721.55 |
$480,509.43 |
$390,650.93 |
$351,055.89 |
$287,598.26 |
$250,511.36 |
$226,581.30 |
| 4.125 |
$651,455.91 |
$483,333.94 |
$393,568.70 |
$354,036.21 |
$290,733.89 |
|
$230,014.76 |
| 4.500 |
$659,701.66 |
$491,867.89 |
$402,399.59 |
$363,065.81 |
$300,255.39 |
$263,798.09 |
$240,472.85 |
| 5.000 |
$670,795.32 |
$503,386.94 |
$414,354.13 |
$375,310.66 |
$313,214.99 |
$277,446.43 |
$254,775.54 |
| 5.500 |
$682,002.22 |
$515,065.72 |
$426,512.82 |
$387,787.81 |
$326,471.32 |
$291,445.92 |
$269,472.66 |
| 6.000 |
$693,322.00 |
$526,903.30 |
$438,873.75 |
$400,494.45 |
$340,018.18 |
$305,785.45 |
$284,546.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
