| 樓價： |
$6,690,000.00 |
|
|
| 首期： |
$2,007,000.00 |
| |
| 貸款金額： |
$4,683,000.00 |
全期供款共： |
$7,512,887.80 |
| 每月供款額： |
$25,042.96 (4.125厘息計供300期) |
全期利息共： |
$2,829,887.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,345.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$200,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,747.23 |
$41,025.01 |
$32,025.23 |
$28,027.50 |
$21,536.85 |
$17,648.94 |
$15,062.38 |
| 1.500 |
$58,762.89 |
$42,049.36 |
$33,059.87 |
$29,069.40 |
$22,597.60 |
$18,729.02 |
$16,161.98 |
| 2.000 |
$59,789.90 |
$43,089.90 |
$34,115.52 |
$30,135.51 |
$23,690.52 |
$19,849.10 |
$17,309.28 |
| 2.500 |
$60,828.24 |
$44,146.59 |
$35,192.11 |
$31,225.74 |
$24,815.35 |
$21,008.72 |
$18,503.51 |
| 3.000 |
$61,877.88 |
$45,219.40 |
$36,289.55 |
$32,339.94 |
$25,971.81 |
$22,207.32 |
$19,743.72 |
| 3.500 |
$62,938.82 |
$46,308.25 |
$37,407.73 |
$33,477.95 |
$27,159.51 |
$23,444.20 |
$21,028.76 |
| 4.000 |
$64,011.02 |
$47,413.10 |
$38,546.53 |
$34,639.59 |
$28,378.06 |
$24,718.60 |
$22,357.36 |
| 4.125 |
$64,280.83 |
$47,691.80 |
$38,834.43 |
$34,933.66 |
$28,687.46 |
|
$22,696.15 |
| 4.500 |
$65,094.46 |
$48,533.87 |
$39,705.80 |
$35,824.64 |
$29,626.97 |
$26,029.63 |
$23,728.07 |
| 5.000 |
$66,189.10 |
$49,670.48 |
$40,885.39 |
$37,032.87 |
$30,905.73 |
$27,376.35 |
$25,139.36 |
| 5.500 |
$67,294.91 |
$50,822.86 |
$42,085.11 |
$38,264.02 |
$32,213.76 |
$28,757.72 |
$26,589.56 |
| 6.000 |
$68,411.86 |
$51,990.90 |
$43,304.80 |
$39,517.82 |
$33,550.47 |
$30,172.63 |
$28,076.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
