| 樓價： |
$548,000,000.00 |
|
|
| 首期： |
$164,400,000.00 |
| |
| 貸款金額： |
$383,600,000.00 |
全期供款共： |
$615,405,458.41 |
| 每月供款額： |
$2,051,351.53 (4.125厘息計供300期) |
全期利息共： |
$231,805,458.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$283,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,480,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,290,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,730,266.31 |
$3,360,494.10 |
$2,623,292.76 |
$2,295,824.96 |
$1,764,154.56 |
$1,445,682.73 |
$1,233,809.20 |
| 1.500 |
$4,813,462.47 |
$3,444,401.93 |
$2,708,042.98 |
$2,381,170.23 |
$1,851,044.19 |
$1,534,155.75 |
$1,323,881.13 |
| 2.000 |
$4,897,588.08 |
$3,529,636.09 |
$2,794,514.75 |
$2,468,499.38 |
$1,940,568.47 |
$1,625,905.24 |
$1,417,860.30 |
| 2.500 |
$4,982,641.76 |
$3,616,193.43 |
$2,882,701.93 |
$2,557,803.41 |
$2,032,707.50 |
$1,720,893.79 |
$1,515,683.77 |
| 3.000 |
$5,068,621.91 |
$3,704,070.17 |
$2,972,596.97 |
$2,649,071.17 |
$2,127,436.39 |
$1,819,074.60 |
$1,617,273.07 |
| 3.500 |
$5,155,526.70 |
$3,793,261.88 |
$3,064,190.95 |
$2,742,289.43 |
$2,224,725.48 |
$1,920,392.02 |
$1,722,535.42 |
| 4.000 |
$5,243,354.11 |
$3,883,763.50 |
$3,157,473.57 |
$2,837,442.88 |
$2,324,540.54 |
$2,024,782.12 |
$1,831,365.07 |
| 4.125 |
$5,265,454.86 |
$3,906,592.93 |
$3,181,056.75 |
$2,861,531.64 |
$2,349,884.56 |
|
$1,859,116.37 |
| 4.500 |
$5,332,101.87 |
$3,975,569.36 |
$3,252,433.23 |
$2,934,514.26 |
$2,426,843.01 |
$2,132,173.39 |
$1,943,644.85 |
| 5.000 |
$5,421,767.52 |
$4,068,673.16 |
$3,349,057.02 |
$3,033,484.35 |
$2,531,590.22 |
$2,242,487.40 |
$2,059,247.75 |
| 5.500 |
$5,512,348.36 |
$4,163,068.02 |
$3,447,330.77 |
$3,134,332.13 |
$2,638,735.71 |
$2,355,639.62 |
$2,178,038.61 |
| 6.000 |
$5,603,841.50 |
$4,258,746.45 |
$3,547,239.13 |
$3,237,034.79 |
$2,748,229.54 |
$2,471,540.18 |
$2,299,875.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
