| 樓價： |
$41,909,000.00 |
|
|
| 首期： |
$12,572,700.00 |
| |
| 貸款金額： |
$29,336,300.00 |
全期供款共： |
$47,063,918.53 |
| 每月供款額： |
$156,879.73 (4.125厘息計供300期) |
全期利息共： |
$17,727,618.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,954.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$419,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,781,133.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$361,753.16 |
$256,998.08 |
$200,619.66 |
$175,576.15 |
$134,915.97 |
$110,560.43 |
$94,357.13 |
| 1.500 |
$368,115.69 |
$263,415.04 |
$207,101.05 |
$182,103.03 |
$141,560.97 |
$117,326.52 |
$101,245.50 |
| 2.000 |
$374,549.30 |
$269,933.43 |
$213,714.09 |
$188,781.64 |
$148,407.45 |
$124,343.18 |
$108,432.68 |
| 2.500 |
$381,053.89 |
$276,553.01 |
$220,458.31 |
$195,611.28 |
$155,453.90 |
$131,607.55 |
$115,913.85 |
| 3.000 |
$387,629.33 |
$283,273.50 |
$227,333.15 |
$202,591.10 |
$162,698.42 |
$139,116.05 |
$123,683.02 |
| 3.500 |
$394,275.49 |
$290,094.55 |
$234,337.92 |
$209,720.09 |
$170,138.72 |
$146,864.43 |
$131,733.10 |
| 4.000 |
$400,992.20 |
$297,015.77 |
$241,471.82 |
$216,997.07 |
$177,772.21 |
$154,847.80 |
$140,055.98 |
| 4.125 |
$402,682.39 |
$298,761.68 |
$243,275.38 |
$218,839.29 |
$179,710.42 |
|
$142,178.30 |
| 4.500 |
$407,779.30 |
$304,036.75 |
$248,733.99 |
$224,420.73 |
$185,595.92 |
$163,060.68 |
$148,642.72 |
| 5.000 |
$414,636.60 |
$311,156.98 |
$256,123.41 |
$231,989.59 |
$193,606.60 |
$171,497.09 |
$157,483.60 |
| 5.500 |
$421,563.88 |
$318,375.94 |
$263,639.02 |
$239,702.05 |
$201,800.68 |
$180,150.55 |
$166,568.28 |
| 6.000 |
$428,560.94 |
$325,693.08 |
$271,279.64 |
$247,556.37 |
$210,174.36 |
$189,014.19 |
$175,885.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
