| 樓價： |
$29,900,000.00 |
|
|
| 首期： |
$8,970,000.00 |
| |
| 貸款金額： |
$20,930,000.00 |
全期供款共： |
$33,577,779.57 |
| 每月供款額： |
$111,925.93 (4.125厘息計供300期) |
全期利息共： |
$12,647,779.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,270,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,093.00 |
$183,355.43 |
$143,132.21 |
$125,264.90 |
$96,255.88 |
$78,879.40 |
$67,319.15 |
| 1.500 |
$262,632.35 |
$187,933.61 |
$147,756.36 |
$129,921.51 |
$100,996.75 |
$83,706.67 |
$72,233.66 |
| 2.000 |
$267,222.42 |
$192,584.16 |
$152,474.44 |
$134,686.37 |
$105,881.38 |
$88,712.71 |
$77,361.36 |
| 2.500 |
$271,863.12 |
$197,306.90 |
$157,286.11 |
$139,558.98 |
$110,908.68 |
$93,895.48 |
$82,698.80 |
| 3.000 |
$276,554.37 |
$202,101.64 |
$162,190.97 |
$144,538.74 |
$116,077.28 |
$99,252.43 |
$88,241.72 |
| 3.500 |
$281,296.07 |
$206,968.12 |
$167,188.52 |
$149,624.92 |
$121,385.57 |
$104,780.51 |
$93,985.05 |
| 4.000 |
$286,088.12 |
$211,906.07 |
$172,278.21 |
$154,816.68 |
$126,831.68 |
$110,476.25 |
$99,923.02 |
| 4.125 |
$287,293.98 |
$213,151.69 |
$173,564.96 |
$156,131.01 |
$128,214.50 |
|
$101,437.19 |
| 4.500 |
$290,930.38 |
$216,915.19 |
$177,459.40 |
$160,113.10 |
$132,413.51 |
$116,335.74 |
$106,049.24 |
| 5.000 |
$295,822.72 |
$221,995.12 |
$182,731.40 |
$165,513.11 |
$138,128.74 |
$122,354.70 |
$112,356.77 |
| 5.500 |
$300,764.99 |
$227,145.50 |
$188,093.41 |
$171,015.57 |
$143,974.81 |
$128,528.51 |
$118,838.24 |
| 6.000 |
$305,757.05 |
$232,365.91 |
$193,544.62 |
$176,619.23 |
$149,949.02 |
$134,852.28 |
$125,485.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
