| 樓價： |
$25,400,000.00 |
|
|
| 首期： |
$7,620,000.00 |
| |
| 貸款金額： |
$17,780,000.00 |
全期供款共： |
$28,524,267.60 |
| 每月供款額： |
$95,080.89 (4.125厘息計供300期) |
全期利息共： |
$10,744,267.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$254,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,079,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$219,249.57 |
$155,760.13 |
$121,590.58 |
$106,412.32 |
$81,769.21 |
$67,007.92 |
$57,187.51 |
| 1.500 |
$223,105.74 |
$159,649.29 |
$125,518.78 |
$110,368.11 |
$85,796.57 |
$71,108.68 |
$61,362.37 |
| 2.000 |
$227,005.00 |
$163,599.92 |
$129,526.78 |
$114,415.85 |
$89,946.06 |
$75,361.30 |
$65,718.34 |
| 2.500 |
$230,947.26 |
$167,611.89 |
$133,614.29 |
$118,555.12 |
$94,216.73 |
$79,764.06 |
$70,252.50 |
| 3.000 |
$234,932.48 |
$171,685.00 |
$137,780.95 |
$122,785.42 |
$98,607.45 |
$84,314.77 |
$74,961.20 |
| 3.500 |
$238,960.54 |
$175,819.07 |
$142,026.37 |
$127,106.12 |
$103,116.84 |
$89,010.87 |
$79,840.15 |
| 4.000 |
$243,031.38 |
$180,013.86 |
$146,350.05 |
$131,516.51 |
$107,743.30 |
$93,849.39 |
$84,884.44 |
| 4.125 |
$244,055.75 |
$181,072.01 |
$147,443.14 |
$132,633.04 |
$108,918.01 |
|
$86,170.72 |
| 4.500 |
$247,144.87 |
$184,269.09 |
$150,751.47 |
$136,015.81 |
$112,485.06 |
$98,827.01 |
$90,088.65 |
| 5.000 |
$251,300.90 |
$188,584.49 |
$155,230.01 |
$140,603.11 |
$117,340.13 |
$103,940.11 |
$95,446.88 |
| 5.500 |
$255,499.36 |
$192,959.72 |
$159,785.04 |
$145,277.44 |
$122,306.36 |
$109,184.76 |
$100,952.88 |
| 6.000 |
$259,740.10 |
$197,394.45 |
$164,415.83 |
$150,037.74 |
$127,381.44 |
$114,556.79 |
$106,600.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
