| 樓價： |
$21,590,000.00 |
|
|
| 首期： |
$6,477,000.00 |
| |
| 貸款金額： |
$15,113,000.00 |
全期供款共： |
$24,245,627.46 |
| 每月供款額： |
$80,818.76 (4.125厘息計供300期) |
全期利息共： |
$9,132,627.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,795.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$215,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$909,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,362.13 |
$132,396.11 |
$103,351.99 |
$90,450.48 |
$69,503.83 |
$56,956.73 |
$48,609.38 |
| 1.500 |
$189,639.88 |
$135,701.89 |
$106,690.96 |
$93,812.89 |
$72,927.09 |
$60,442.38 |
$52,158.02 |
| 2.000 |
$192,954.25 |
$139,059.93 |
$110,097.76 |
$97,253.47 |
$76,454.15 |
$64,057.11 |
$55,860.59 |
| 2.500 |
$196,305.17 |
$142,470.10 |
$113,572.14 |
$100,771.85 |
$80,084.22 |
$67,799.45 |
$59,714.62 |
| 3.000 |
$199,692.60 |
$145,932.25 |
$117,113.81 |
$104,367.60 |
$83,816.33 |
$71,667.56 |
$63,717.02 |
| 3.500 |
$203,116.46 |
$149,446.21 |
$120,722.41 |
$108,040.20 |
$87,649.31 |
$75,659.24 |
$67,864.12 |
| 4.000 |
$206,576.67 |
$153,011.78 |
$124,397.54 |
$111,789.04 |
$91,581.81 |
$79,771.98 |
$72,151.77 |
| 4.125 |
$207,447.39 |
$153,911.21 |
$125,326.67 |
$112,738.08 |
$92,580.31 |
|
$73,245.11 |
| 4.500 |
$210,073.14 |
$156,628.73 |
$128,138.75 |
$115,613.44 |
$95,612.30 |
$84,002.96 |
$76,575.35 |
| 5.000 |
$213,605.77 |
$160,296.81 |
$131,945.51 |
$119,512.64 |
$99,739.11 |
$88,349.09 |
$81,129.85 |
| 5.500 |
$217,174.45 |
$164,015.76 |
$135,817.28 |
$123,485.82 |
$103,960.41 |
$92,807.04 |
$85,809.95 |
| 6.000 |
$220,779.08 |
$167,785.28 |
$139,753.45 |
$127,532.08 |
$108,274.23 |
$97,373.27 |
$90,610.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
