| 樓價： |
$20,700,000.00 |
|
|
| 首期： |
$6,210,000.00 |
| |
| 貸款金額： |
$14,490,000.00 |
全期供款共： |
$23,246,155.09 |
| 每月供款額： |
$77,487.18 (4.125厘息計供300期) |
全期利息共： |
$8,756,155.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$207,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$820,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,679.77 |
$126,938.37 |
$99,091.53 |
$86,721.86 |
$66,638.69 |
$54,608.82 |
$46,605.57 |
| 1.500 |
$181,822.40 |
$130,107.88 |
$102,292.86 |
$89,945.66 |
$69,920.83 |
$57,950.77 |
$50,007.92 |
| 2.000 |
$185,000.13 |
$133,327.49 |
$105,559.23 |
$93,244.41 |
$73,302.50 |
$61,416.49 |
$53,557.86 |
| 2.500 |
$188,212.93 |
$136,597.09 |
$108,890.38 |
$96,617.76 |
$76,782.93 |
$65,004.56 |
$57,253.02 |
| 3.000 |
$191,460.72 |
$139,916.52 |
$112,286.05 |
$100,065.28 |
$80,361.19 |
$68,713.22 |
$61,090.42 |
| 3.500 |
$194,743.44 |
$143,285.62 |
$115,745.90 |
$103,586.48 |
$84,036.16 |
$72,540.36 |
$65,066.58 |
| 4.000 |
$198,061.00 |
$146,704.21 |
$119,269.53 |
$107,180.78 |
$87,806.55 |
$76,483.56 |
$69,177.48 |
| 4.125 |
$198,895.83 |
$147,566.56 |
$120,160.36 |
$108,090.70 |
$88,763.89 |
|
$70,225.75 |
| 4.500 |
$201,413.34 |
$150,172.05 |
$122,856.51 |
$110,847.53 |
$91,670.89 |
$80,540.13 |
$73,418.70 |
| 5.000 |
$204,800.34 |
$153,688.93 |
$126,506.35 |
$114,586.00 |
$95,627.59 |
$84,707.10 |
$77,785.45 |
| 5.500 |
$208,221.92 |
$157,254.58 |
$130,218.52 |
$118,395.39 |
$99,674.87 |
$88,981.28 |
$82,272.63 |
| 6.000 |
$211,677.95 |
$160,868.71 |
$133,992.43 |
$122,274.85 |
$103,810.86 |
$93,359.27 |
$86,874.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
