| 樓價： |
$16,990,000.00 |
|
|
| 首期： |
$5,097,000.00 |
| |
| 貸款金額： |
$11,893,000.00 |
全期供款共： |
$19,079,815.22 |
| 每月供款額： |
$63,599.38 (4.125厘息計供300期) |
全期利息共： |
$7,186,815.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,495.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$637,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,655.52 |
$104,187.58 |
$81,331.65 |
$71,178.95 |
$54,695.23 |
$44,821.44 |
$38,252.59 |
| 1.500 |
$149,234.90 |
$106,789.03 |
$83,959.22 |
$73,824.97 |
$57,389.13 |
$47,564.43 |
$41,045.15 |
| 2.000 |
$151,843.10 |
$109,431.60 |
$86,640.16 |
$76,532.49 |
$60,164.71 |
$50,409.00 |
$43,958.84 |
| 2.500 |
$154,480.08 |
$112,115.19 |
$89,374.28 |
$79,301.24 |
$63,021.35 |
$53,353.99 |
$46,991.73 |
| 3.000 |
$157,145.78 |
$114,839.69 |
$92,161.36 |
$82,130.87 |
$65,958.29 |
$56,397.95 |
$50,141.37 |
| 3.500 |
$159,840.14 |
$117,604.96 |
$95,001.10 |
$85,020.98 |
$68,974.61 |
$59,539.16 |
$53,404.88 |
| 4.000 |
$162,563.11 |
$120,410.84 |
$97,893.20 |
$87,971.08 |
$72,069.24 |
$62,775.64 |
$56,779.00 |
| 4.125 |
$163,248.32 |
$121,118.64 |
$98,624.37 |
$88,717.92 |
$72,855.00 |
|
$57,639.39 |
| 4.500 |
$165,314.62 |
$123,257.16 |
$100,837.30 |
$90,980.65 |
$75,240.99 |
$66,105.16 |
$60,260.08 |
| 5.000 |
$168,094.58 |
$126,143.72 |
$103,832.99 |
$94,049.09 |
$78,488.54 |
$69,525.29 |
$63,844.20 |
| 5.500 |
$170,902.92 |
$129,070.30 |
$106,879.84 |
$97,175.74 |
$81,810.44 |
$73,033.43 |
$67,527.15 |
| 6.000 |
$173,739.54 |
$132,036.68 |
$109,977.36 |
$100,359.89 |
$85,205.15 |
$76,626.77 |
$71,304.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
