| 樓價： |
$16,770,000.00 |
|
|
| 首期： |
$5,031,000.00 |
| |
| 貸款金額： |
$11,739,000.00 |
全期供款共： |
$18,832,754.63 |
| 每月供款額： |
$62,775.85 (4.125厘息計供300期) |
全期利息共： |
$7,093,754.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$628,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,756.51 |
$102,838.48 |
$80,278.50 |
$70,257.27 |
$53,986.99 |
$44,241.06 |
$37,757.26 |
| 1.500 |
$147,302.49 |
$105,406.24 |
$82,872.05 |
$72,869.02 |
$56,646.01 |
$46,948.53 |
$40,513.66 |
| 2.000 |
$149,876.92 |
$108,014.59 |
$85,518.27 |
$75,541.49 |
$59,385.64 |
$49,756.26 |
$43,389.63 |
| 2.500 |
$152,479.75 |
$110,663.44 |
$88,216.99 |
$78,274.39 |
$62,205.30 |
$52,663.12 |
$46,383.24 |
| 3.000 |
$155,110.93 |
$113,352.66 |
$90,967.98 |
$81,067.38 |
$65,104.21 |
$55,667.67 |
$49,492.10 |
| 3.500 |
$157,770.41 |
$116,082.12 |
$93,770.95 |
$83,920.06 |
$68,081.47 |
$58,768.20 |
$52,713.36 |
| 4.000 |
$160,458.12 |
$118,851.67 |
$96,625.61 |
$86,831.97 |
$71,136.03 |
$61,962.77 |
$56,043.78 |
| 4.125 |
$161,134.45 |
$119,550.30 |
$97,347.30 |
$87,569.13 |
$71,911.61 |
|
$56,893.03 |
| 4.500 |
$163,173.99 |
$121,661.13 |
$99,531.58 |
$89,802.56 |
$74,266.71 |
$65,249.17 |
$59,479.79 |
| 5.000 |
$165,917.96 |
$124,510.31 |
$102,488.48 |
$92,831.26 |
$77,472.20 |
$68,625.02 |
$63,017.49 |
| 5.500 |
$168,689.93 |
$127,399.00 |
$105,495.87 |
$95,917.43 |
$80,751.09 |
$72,087.73 |
$66,652.75 |
| 6.000 |
$171,489.82 |
$130,326.97 |
$108,553.29 |
$99,060.35 |
$84,101.84 |
$75,634.54 |
$70,381.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
