| 樓價： |
$10,562,000.00 |
|
|
| 首期： |
$3,168,600.00 |
| |
| 貸款金額： |
$7,393,400.00 |
全期供款共： |
$11,861,154.11 |
| 每月供款額： |
$39,537.18 (4.125厘息計供300期) |
全期利息共： |
$4,467,754.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,281.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$396,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,169.84 |
$64,769.23 |
$50,560.62 |
$44,249.09 |
$34,001.83 |
$27,863.69 |
$23,780.10 |
| 1.500 |
$92,773.34 |
$66,386.45 |
$52,194.07 |
$45,894.01 |
$35,676.51 |
$29,568.89 |
$25,516.12 |
| 2.000 |
$94,394.75 |
$68,029.23 |
$53,860.70 |
$47,577.17 |
$37,401.98 |
$31,337.25 |
$27,327.45 |
| 2.500 |
$96,034.06 |
$69,697.51 |
$55,560.40 |
$49,298.39 |
$39,177.84 |
$33,168.03 |
$29,212.87 |
| 3.000 |
$97,691.21 |
$71,391.22 |
$57,293.01 |
$51,057.46 |
$41,003.62 |
$35,060.34 |
$31,170.87 |
| 3.500 |
$99,366.19 |
$73,110.28 |
$59,058.37 |
$52,854.13 |
$42,878.74 |
$37,013.10 |
$33,199.67 |
| 4.000 |
$101,058.95 |
$74,854.58 |
$60,856.27 |
$54,688.09 |
$44,802.55 |
$39,025.09 |
$35,297.22 |
| 4.125 |
$101,484.92 |
$75,294.59 |
$61,310.81 |
$55,152.37 |
$45,291.02 |
|
$35,832.09 |
| 4.500 |
$102,769.45 |
$76,624.02 |
$62,686.50 |
$56,559.01 |
$46,774.30 |
$41,094.92 |
$37,461.27 |
| 5.000 |
$104,497.64 |
$78,418.48 |
$64,548.80 |
$58,466.54 |
$48,793.17 |
$43,221.08 |
$39,689.37 |
| 5.500 |
$106,243.47 |
$80,237.82 |
$66,442.90 |
$60,410.25 |
$50,858.26 |
$45,401.94 |
$41,978.91 |
| 6.000 |
$108,006.89 |
$82,081.90 |
$68,368.50 |
$62,389.71 |
$52,968.61 |
$47,635.78 |
$44,327.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
